Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta18911.017926.016096.014347.013443.011958.013103.012924.012075.011735.0
3.01 Receita Bruta YoY%0.050.110.120.070.12-0.090.010.070.03nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas3875.03903.03871.03723.03435.03120.03287.03171.03051.02977.0
3.04.02 Despesas Gerais e Administrativas % Receita0.20.220.240.260.260.260.250.250.250.25
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial-8.0-19.0-27.0-36.0-75.0-66.0-95.0-63.0-117.0-54.0
3.04.06 Equivalência Patrimonial % Receita-0.0-0.0-0.0-0.0-0.01-0.01-0.01-0.0-0.01-0.0
3.05 EBITnannannannannannannannannannan
3.05 EBIT YoY%nannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannannannan
3.06.01 Receitas Financeirasnannannannannan1161.01378.01353.01349.01368.0
3.07 EBT4504.04267.03234.03182.03350.01831.02232.02484.02214.01591.0
3.08 Imposto de Renda941.0866.0678.0623.0590.0297.0339.0386.0734.0278.0
3.08 Imposto de Renda % EBT0.210.20.210.20.180.160.150.160.330.17
3.09 Lucro Líquido3563.03401.02556.02559.02760.01534.01893.02098.01480.01314.0
3.09 Lucro Líquido Margem %0.190.190.160.180.210.130.140.160.120.11
3.09 Lucro Líquido YoY%0.050.33-0.0-0.070.8-0.19-0.10.420.13nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannan403.0400.0644.0657.0nan
# dias Contas a recebernannannannannan12.311.1418.1919.86nan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo2134.02091.02019.02048.01778.01777.01793.01801.01711.0nan
CAPEX1528.0551.09262.013583.04380.02894.03234.0587.0199.0804.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-151.0-142.0-151.0-142.0-144.0-153.0-147.0-146.0-141.0-149.0
Depreciacao % Imobilizado0.210.210.240.240.240.250.230.230.23nan
Imobilizado no Fim do Periodo3511.02500.011130.015489.06014.04518.04880.02242.01769.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo190904.0181403.0175191.0158468.0175979.0165883.0151828.0137216.0147470.0139821.0
1.01.01 Caixas e Equivalentes de Caixanannannannannannannannannan2318.0
1.01.03 Contas a Recebernannannannannan403.0400.0644.0657.0nan
1.02.03 Imobilizado744.0733.0681.0630.0590.0602.0610.0635.0626.0607.0
1.02.04 Intangível1440.01401.01410.01389.01458.01176.01167.01158.01175.01104.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.03 Patrimônio Líquido6549.05228.04729.03613.05685.05867.05729.05588.05995.06292.0