Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta371433.0364482.0302089.0276094.0nan245510.0254616.0247837.0242137.0223604.0
3.01 Receita Bruta YoY%0.020.210.09nannan-0.040.030.020.08nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial1841.01973.01863.0995.0nan726.01176.0-2167.02938.0923.0
3.04.06 Equivalência Patrimonial % Receita0.00.010.010.0nan0.00.0-0.010.010.0
3.05 EBITnannannannannannannannannannan
3.05 EBIT YoY%nannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannannannan
3.06.02 Despesas Financeiras5200.05003.04352.04172.0nan4083.03961.03853.05394.03497.0
3.07 EBT110376.0120166.0-30576.0111686.0nan55693.0102696.04001.023838.033667.0
3.08 Imposto de Renda20815.023019.0-8518.020879.0nan12440.020904.0-321.0-21515.09240.0
3.08 Imposto de Renda % EBT0.190.190.280.19nan0.220.2-0.08-0.90.27
3.09 Lucro Líquido88995.096223.0-22819.089795.0nan42521.081417.04021.044940.024074.0
3.09 Lucro Líquido Margem %0.240.26-0.080.33nan0.170.320.020.190.11
3.09 Lucro Líquido YoY%-0.08-5.22-1.25nannan-0.4819.25-0.910.87nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannan
Estoques24008.024159.025366.020954.0nan19208.019852.019069.016187.015727.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannan24.0323.0nannan
# dias Obrigacoes fiscaisnannannannannannan0.030.48nannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX10287.032663.087601.0-29392.0nan37757.05621.032849.041091.084267.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-12855.0-12486.0-10899.0-10718.0nan-10596.0-10064.0-9779.0-9188.0-8901.0
Depreciacao % Imobilizadonannannannannannannannannannan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo1153881.01069978.0948452.0958784.0nan873729.0817729.0707794.0702095.0620854.0
1.01.01 Caixas e Equivalentes de Caixanannannannannannannannan31583.028048.0
1.01.04 Estoques24008.024159.025366.020954.0nan19208.019852.019069.016187.015727.0
1.02.04 Intangível83880.084626.078119.073875.0nan73734.081882.081025.081258.079486.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01.03 Obrigacoes fiscaisnannannannannannan24.0323.0nannan
2.02.03 Tributos Diferidos83563.092344.076069.089679.0nan73261.065823.050503.056182.076959.0
2.03 Patrimônio Líquido649368.0561273.0472360.0506199.0436736.0443164.0424791.0348703.0348296.0283001.0