Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta9357.08643.08696.09321.08352.07418.012301.010589.09614.07528.0
3.01 Receita Bruta YoY%0.08-0.01-0.070.120.13-0.40.160.10.28nan
3.02 Custo das Mercadorias Vendidas4.03.099.0204.0208.0257.04029.04364.03785.01983.0
3.02 Custo das Mercadorias Vendidas % Receita0.00.00.010.020.020.030.330.410.390.26
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonialnannan0.00.0339.0-1428.0230.0307.0265.0208.0
3.04.06 Equivalência Patrimonial % Receitanannan0.00.00.04-0.190.020.030.030.03
3.05 EBIT2110.01990.01760.01566.01363.01039.01226.0831.01072.0959.0
3.05 EBIT YoY%0.060.130.120.150.31-0.150.48-0.220.12nan
3.05 EBIT Margem %0.230.230.20.170.160.140.10.080.110.13
3.06 Resultado Financeiro Líquido11.07.09.04.0nannannannannannan
3.07 EBT1247.01214.01087.01417.0778.0-865.0929.0514.01063.0686.0
3.08 Imposto de Renda195.0195.0170.0360.0110.0-274.0138.0146.0-729.0254.0
3.08 Imposto de Renda % EBT0.160.160.160.250.140.320.150.28-0.690.37
3.09 Lucro Líquido1052.01019.0917.01057.01486.0-773.0791.0368.01792.0432.0
3.09 Lucro Líquido Margem %0.110.120.110.110.18-0.10.060.030.190.06
3.09 Lucro Líquido YoY%0.030.11-0.13-0.29-2.92-1.981.15-0.793.15nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber806.0717.0710.0889.0690.0676.01249.01190.01000.0740.0
# dias Contas a receber31.4430.2829.834.8130.1533.2637.0641.0237.9735.88
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedores1300.01320.0917.01352.01196.0853.01138.01240.0963.0657.0
# dias Fornecedores-118625.0-160600.0-3380.86-2419.02-2098.75-1211.46-103.1-103.71-92.87-120.93
Obrigacoes fiscais344.0329.0291.0298.0378.0265.0241.0204.0181.0172.0
# dias Obrigacoes fiscais13.4213.8912.2111.6716.5213.047.157.036.878.34
Outros passivos correntes566.0525.0510.0452.0323.0432.0414.0341.0368.0325.0
# dias Outros passivos correntes22.0822.1721.4117.714.1221.2612.2811.7513.9715.76
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo36032.034013.031437.027778.027059.021266.014109.013924.013169.0nan
CAPEX4016.04489.04233.01628.01851.01265.08421.01207.01257.01046.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1530.0-1439.0-1401.0-1288.0-1316.0-1189.0-1287.0-1243.0-1036.0-1126.0
Depreciacao % Imobilizado0.050.050.050.050.060.060.090.10.08nan
Imobilizado no Fim do Periodo38518.037063.034269.028118.027594.021342.021243.013888.013390.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo46534.043768.039715.038546.037679.033471.035439.027009.022736.021829.0
1.01 Ativo Circulante5701.04381.03027.04699.07355.02920.03847.07025.03395.02923.0
1.01.01 Caixas e Equivalentes de Caixa38.024.090.074.0230.0147.0241.04231.0260.0341.0
1.01.02 Aplicacoes Financeiras510.0561.0541.0510.01439.0871.0822.0540.0960.0953.0
1.01.03 Contas a Receber806.0717.0710.0889.0690.0676.01249.01190.01000.0740.0
1.01.07 Despesas Antecipadas140.0123.0145.0171.0132.0139.0161.0192.0241.0161.0
1.02.03 Imobilizado34056.032089.029853.027143.023484.022362.020945.014044.013057.012307.0
1.02.04 Intangível3550.03943.04160.04294.04294.04697.0321.065.0867.0862.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante6260.04045.03864.05113.04287.04825.03888.03302.03069.03080.0
2.01.02 Fornecedores1300.01320.0917.01352.01196.0853.01138.01240.0963.0657.0
2.01.03 Obrigacoes fiscais344.0329.0291.0298.0378.0265.0241.0204.0181.0172.0
2.01.04 Empréstimos e Financiamentos500.0500.04.0511.07.024.00.00.039.035.0
2.01.05 Outros566.0525.0510.0452.0323.0432.0414.0341.0368.0325.0
2.02.01 Empréstimos e Financiamentos20566.020397.017559.014836.015558.011521.014244.08682.08195.07532.0
2.02.02 Outras Obrigacoes770.0722.0763.0774.0836.01019.0763.0402.0357.0278.0
2.02.03 Tributos Diferidos4602.04389.04079.03986.03904.03603.03928.03239.03174.05263.0
2.03 Patrimônio Líquido11153.010666.09667.010042.09415.08348.08359.08058.04688.03460.0