Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta14733.013691.012839.011667.08598.05199.012067.011223.010060.08774.0
3.01 Receita Bruta YoY%0.080.070.10.360.65-0.570.080.120.15nan
3.02 Custo das Mercadorias Vendidasnannannannannannan2163.01965.01756.531596.7
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannan0.180.180.170.18
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas7349.06846.06107.06100.04221.02546.06135.05767.05297.834367.42
3.04.01 Despesas com Vendas % Receita0.50.50.480.520.490.490.510.510.530.5
3.04.02 Despesas Gerais e Administrativas765.0805.0771.0748.0705.0597.0847.0808.0675.96678.29
3.04.02 Despesas Gerais e Administrativas % Receita0.050.060.060.060.080.110.070.070.070.08
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonialnannannannannannannannan0.23-1.49
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannan0.0-0.0
3.05 EBIT1871.01319.01033.01085.0186.0-2719.0903.0714.0625.14461.7
3.05 EBIT YoY%0.420.28-0.054.83-1.07-4.010.260.140.35nan
3.05 EBIT Margem %0.130.10.080.090.02-0.520.070.060.060.05
3.06.01 Receitas Financeiras255.0235.0207.060.09.018.059.071.034.1419.73
3.06.02 Despesas Financeirasnannan245.0277.0351.0360.0173.0190.0181.71173.15
3.07 EBT1591.01542.01018.0538.0-38.0-3151.0775.0485.0416.76276.6
3.08 Imposto de Renda290.0318.0330.0195.0-53.0-423.0203.087.045.415.32
3.08 Imposto de Renda % EBT0.180.210.320.361.390.130.260.180.110.06
3.09 Lucro Líquido1294.01234.0797.0352.012.0-2612.0565.0406.0377.96281.85
3.09 Lucro Líquido Margem %0.090.090.060.030.0-0.50.050.040.040.03
3.09 Lucro Líquido YoY%0.050.551.2628.33-1.0-5.620.390.070.34nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber4166.03213.02786.02078.01264.0701.02524.02151.01866.01343.25
# dias Contas a receber103.2185.6679.265.0153.6649.2176.3569.9667.755.88
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais56.051.026.021.016.050.088.074.033.3749.74
# dias Obrigacoes fiscais1.391.360.740.660.683.512.662.411.212.07
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo3230.03382.03419.03573.03772.04002.03869.03883.793841.56nan
CAPEX531.01262.0800.0580.0931.0263.01553.0559.01582.39718.32
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-887.0-838.0-807.0-792.0-814.0-893.0-910.0-959.0-614.1-477.06
Depreciacao % Imobilizado0.370.360.370.360.360.410.480.610.44nan
Imobilizado no Fim do Periodo2874.03806.03412.03361.03889.03372.04512.03483.794809.85nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo24452.022388.021642.021561.021548.018690.021416.018033.018515.6315777.55
1.01 Ativo Circulante12199.09815.09230.08791.08181.05634.07735.05197.05539.593450.25
1.01.01 Caixas e Equivalentes de Caixa5413.04183.04225.04096.04111.03363.03315.02443.02846.731796.81
1.01.02 Aplicacoes Financeiras320.0300.028.048.0200.024.0526.028.0468.5172.31
1.01.03 Contas a Receber4166.03213.02786.02078.01264.0701.02524.02151.01866.01343.25
1.01.07 Despesas Antecipadas699.0689.0708.0774.0827.0654.0521.0292.0268.67199.74
1.02.02 Investimentos280.0202.0nannannannannannannannan
1.02.03 Imobilizado2447.02413.02359.02210.02180.02257.02198.01877.01575.261394.9
1.02.04 Intangível819.0817.01023.01209.01393.01515.01804.01992.02308.542446.65
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante16657.013611.011783.010778.09450.05406.010714.08060.07878.696127.2
2.01.03 Obrigacoes fiscais56.051.026.021.016.050.088.074.033.3749.74
2.01.04 Empréstimos e Financiamentos1692.01043.00.00.0735.00.0749.00.0500.00.0
2.01.06 Provisoes1027.0766.0752.0787.0824.0979.01050.0808.01264.821090.83
2.02.01 Empréstimos e Financiamentos4469.05223.06253.06240.07715.08216.04189.03717.03749.053159.34
2.02.02 Outras Obrigacoes505.0471.0473.0451.0413.0462.0374.0506.0408.38312.94
2.02.03 Tributos Diferidos20.019.033.052.058.067.056.069.0328.6484.97
2.03 Patrimônio Líquido1284.01557.01534.02283.02057.01510.03967.04104.04522.344132.3