Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta75600.070603.064968.060233.058752.051533.051336.046677.043614.041490.0
3.01 Receita Bruta YoY%0.070.090.080.030.140.00.10.070.05nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas548.0421.0315.0378.0400.0416.0370.0344.0373.0373.0
3.04.02 Despesas Gerais e Administrativas % Receita0.010.010.00.010.010.010.010.010.010.01
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial78.023.022.045.0113.054.043.029.045.054.0
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.00.00.00.00.00.00.0
3.05 EBITnannannannannannannannannannan
3.05 EBIT YoY%nannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannannannan
3.06.02 Despesas Financeiras2248.02061.01938.01741.01566.01584.01824.01755.01690.01707.0
3.07 EBT9832.08523.07706.08580.09833.05430.05244.05335.04381.04810.0
3.08 Imposto de Renda2050.01866.01615.01746.02112.01043.01099.0946.01638.01378.0
3.08 Imposto de Renda % EBT0.210.220.210.20.210.190.210.180.370.29
3.09 Lucro Líquido6784.05760.05242.05643.06956.03754.03505.03787.02216.02890.0
3.09 Lucro Líquido Margem %0.090.080.080.090.120.070.070.080.050.07
3.09 Lucro Líquido YoY%0.180.1-0.07-0.190.850.07-0.070.71-0.23nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber10867.010751.09958.08891.08095.07051.07380.06789.06501.05826.0
# dias Contas a receber52.4755.5855.9553.8850.2949.9452.4753.0954.4151.25
Estoques1652.01738.02021.02068.01986.02025.01849.01732.01573.01503.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes2224.01992.02013.01776.02010.01464.01346.01190.01171.01111.0
# dias Outros ativos correntes10.7410.311.3110.7612.4910.379.579.319.89.77
Fornecedores4659.04276.04233.04239.04111.03535.02905.02577.02606.02318.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Giro7860.08213.07746.06720.05970.05541.06324.05944.05468.05011.0
Variacao Capital de Giro-353.0467.01026.0750.0429.0-783.0380.0476.0457.0nan
Capital de Giro % Receita Bruta0.10.120.120.110.10.110.120.130.130.12
# dias Capital de Giro37.9542.4643.5240.7237.0939.2544.9646.4845.7644.08
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX4988.04933.05317.03389.02643.03393.05720.03901.04279.03240.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-3523.0-3312.0-3077.0-2969.0-2853.0-2721.0-2596.0-2278.0-2131.0-1966.0
Depreciacao % Imobilizado0.120.120.120.120.120.120.130.130.13nan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo60720.059513.056211.052438.050742.047490.045058.039207.036593.033758.0
1.01 Ativo Circulante15783.016414.014927.013643.013542.012333.011196.010213.09977.09086.0
1.01.01 Caixas e Equivalentes de Caixa1040.01933.0935.0908.01451.01793.0621.0502.0732.0646.0
1.01.03 Contas a Receber10867.010751.09958.08891.08095.07051.07380.06789.06501.05826.0
1.01.04 Estoques1652.01738.02021.02068.01986.02025.01849.01732.01573.01503.0
1.01.08 Outros ativos correntes2224.01992.02013.01776.02010.01464.01346.01190.01171.01111.0
1.02.02 Investimentos485.0569.0477.0381.0nannannannannannan
1.02.03 Imobilizado31141.029414.027715.025575.024063.023199.022715.019757.017895.016352.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante16350.015177.012655.09902.09582.08704.07757.07569.06158.05834.0
2.01.01 Obrigacoes sociais e trabalhistas2525.02304.02127.01712.01912.01720.01775.01580.01369.01265.0
2.01.02 Fornecedores4659.04276.04233.04239.04111.03535.02905.02577.02606.02318.0
2.01.04 Empréstimos e Financiamentosnan4698.02424.0370.0237.0209.0145.0788.0200.0216.0
2.02.01 Empréstimos e Financiamentos41603.038333.037169.037714.034342.030795.033577.032033.032858.031160.0
2.03 Patrimônio Líquido-6027.0-2499.0-1774.0-2767.0-933.0572.0-2808.0-4950.0-6806.0-7302.0