Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta30153.040302.041107.050451.046173.027753.034727.039004.034484.029183.0
3.01 Receita Bruta YoY%-0.25-0.02-0.190.090.66-0.2-0.110.130.18nan
3.02 Custo das Mercadorias Vendidas27576.035738.035849.043847.037397.024359.029301.032529.028059.023191.0
3.02 Custo das Mercadorias Vendidas % Receita0.910.890.870.870.810.880.840.830.810.79
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais136.0135.0130.0124.0124.0113.0111.0115.0106.099.0
3.04.05 Outras Despesas Operacionais % Receita0.00.00.00.00.00.00.00.00.00.0
3.04.06 Equivalência Patrimonial-12.0-217.0-20.05.0461.0256.0225.0289.0321.0367.0
3.04.06 Equivalência Patrimonial % Receita-0.0-0.01-0.00.00.010.010.010.010.010.01
3.05 EBIT-420.01817.03053.05101.06773.01559.04116.05231.05460.05060.0
3.05 EBIT YoY%-1.23-0.4-0.4-0.253.34-0.62-0.21-0.040.08nan
3.05 EBIT Margem %-0.010.050.070.10.150.060.120.130.160.17
3.06.01 Receitas Financeiras97.0150.0129.029.09.012.019.045.024.017.0
3.06.02 Despesas Financeirasnannan477.0287.0519.0526.0347.0360.0491.0322.0
3.07 EBT-715.01603.02627.04776.06786.01386.04052.05311.05493.05233.0
3.08 Imposto de Renda70.0240.0501.0882.01163.0-43.0648.0613.0598.01386.0
3.08 Imposto de Renda % EBT-0.10.150.190.180.17-0.030.160.120.110.26
3.09 Lucro Líquido-738.01367.02121.03889.05617.01427.03397.04690.04879.03836.0
3.09 Lucro Líquido Margem %-0.020.030.050.080.120.050.10.120.140.13
3.09 Lucro Líquido YoY%-1.54-0.36-0.45-0.312.94-0.58-0.28-0.040.27nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannan3392.04565.03291.02981.03355.03359.02716.0
# dias Contas a recebernannannan24.5436.0943.2831.3331.435.5533.97
Estoques3533.04658.04765.04804.04901.04344.04588.04515.04217.03809.0
# dias Estoques-46.76-47.57-48.52-39.99-47.83-65.09-57.15-50.66-54.86-59.95
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais145.0311.0143.0242.0402.067.066.016.0386.0311.0
# dias Obrigacoes fiscais1.762.821.271.753.180.880.690.154.093.89
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo15643.016188.016049.015251.015137.014999.013442.011565.010687.0nan
CAPEX1776.01853.01777.01977.01502.04906.01635.03559.01756.02297.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1390.0-1522.0-1534.0-1267.0-1393.0-1385.0-1312.0-1241.0-1174.0-1064.0
Depreciacao % Imobilizado0.090.10.10.090.10.10.110.110.12nan
Imobilizado no Fim do Periodo16029.016519.016292.015961.015246.018520.013765.013883.011269.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo34003.035746.037000.036365.036742.035403.030435.028278.026206.023442.0
1.01 Ativo Circulante10868.012266.013152.011845.012217.011634.09510.010566.011738.09599.0
1.01.01 Caixas e Equivalentes de Caixa3443.03375.03390.02151.01472.01763.0858.0332.01523.0875.0
1.01.02 Aplicacoes Financeiras2030.02610.02432.00.09.0702.0196.0892.01307.01147.0
1.01.03 Contas a Recebernannannan3392.04565.03291.02981.03355.03359.02716.0
1.01.04 Estoques3533.04658.04765.04804.04901.04344.04588.04515.04217.03809.0
1.01.07 Despesas Antecipadas612.0928.01475.01292.01022.01382.0736.01255.01147.0923.0
1.02.03 Imobilizado15833.015066.015547.015387.014556.014386.014130.012477.010997.010137.0
1.02.04 Intangível450.0577.0641.0662.0695.0751.0869.0965.0568.0550.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante6129.06705.07150.06760.07230.05502.05198.05513.04777.04540.0
2.01.01 Obrigacoes sociais e trabalhistas414.0517.0497.0424.0539.0370.0385.0534.0442.0334.0
2.01.03 Obrigacoes fiscais145.0311.0143.0242.0402.067.066.016.0386.0311.0
2.01.04 Empréstimos e Financiamentos226.0119.0117.0349.0362.0663.0445.0885.068.0594.0
2.01.06 Provisoes1956.02356.02436.02396.02571.01883.01822.01536.01812.01415.0
2.02.02 Outras Obrigacoes1900.01967.02164.01954.02295.02957.02213.01897.02275.02113.0
2.02.03 Tributos Diferidos2316.02535.02886.02858.02334.02332.02015.0nannannan
2.03 Patrimônio Líquido10082.012462.012930.012615.011858.07971.08044.010257.08949.06048.0