Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta41954.041033.039290.036602.035667.036799.033841.030095.026004.024706.0
3.01 Receita Bruta YoY%0.020.040.070.03-0.030.090.120.160.05nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas4033.03992.04014.03873.03597.03413.03290.03011.02655.02584.0
3.04.02 Despesas Gerais e Administrativas % Receita0.10.10.10.110.10.090.10.10.10.1
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais1100.01100.01200.01200.01100.01100.0953.0764.0639.0705.0
3.04.05 Outras Despesas Operacionais % Receita0.030.030.030.030.030.030.030.030.020.03
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT4511.04370.02537.03601.05651.04065.03969.03780.03299.03193.0
3.05 EBIT YoY%0.030.72-0.3-0.360.390.020.050.150.03nan
3.05 EBIT Margem %0.110.110.060.10.160.110.120.130.130.13
3.07 EBT5068.05016.02346.05836.08938.03728.02548.03742.03049.02923.0
3.08 Imposto de Renda886.0842.0290.0940.01933.0539.0300.0513.01034.0723.0
3.08 Imposto de Renda % EBT0.170.170.120.160.220.140.120.140.340.25
3.09 Lucro Líquido4182.04174.02056.04896.07005.03189.02248.03229.02015.02200.0
3.09 Lucro Líquido Margem %0.10.10.050.130.20.090.070.110.080.09
3.09 Lucro Líquido YoY%0.01.03-0.58-0.31.20.42-0.30.6-0.08nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber1375.01272.01454.01511.01467.01501.01326.01448.01054.0nan
# dias Contas a receber11.9611.3113.5115.0715.0114.8914.317.5614.79nan
Estoques1309.01455.01109.0978.0811.0759.0783.0654.0780.0816.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes1656.01286.02341.01439.01126.01402.0997.0973.0368.0200.0
# dias Outros ativos correntes14.4111.4421.7514.3511.5213.9110.7511.85.172.95
Fornecedores3240.02599.02110.02587.02197.01806.02226.02182.01661.01554.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes4247.05188.03388.03334.02314.03002.03106.02499.02305.01263.0
# dias Outros passivos correntes36.9546.1531.4733.2523.6829.7833.530.3132.3518.66
Capital de Giro-556.0128.0453.0-98.081.0454.0-117.0-80.0173.0nan
Variacao Capital de Giro-684.0-325.0551.0-179.0-373.0571.0-37.0-253.0nannan
Capital de Giro % Receita Bruta-0.010.00.01-0.00.00.01-0.0-0.00.01nan
# dias Capital de Giro-4.841.144.21-0.980.834.5-1.26-0.972.43nan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo10790.09958.09184.08472.07854.07952.07744.04277.016038.0nan
CAPEX1155.01749.01582.01241.0-2058.01211.01207.08878.0889.0805.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1472.0-1370.0-1338.0-1342.0-1239.0-1267.0-1018.0-800.0-475.0-456.0
Depreciacao % Imobilizado0.140.140.150.170.180.180.160.190.13nan
Imobilizado no Fim do Periodo10473.010337.09428.08371.04557.07896.07933.012355.016452.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo51377.049359.046544.043755.042579.044469.041089.037653.034917.025614.0
1.01 Ativo Circulante15287.014274.013706.012488.012426.015344.010685.09680.016349.06856.0
1.01.01 Caixas e Equivalentes de Caixa4403.04353.03109.02577.03530.04907.02245.01579.011225.02541.0
1.01.03 Contas a Receber1375.01272.01454.01511.01467.01501.01326.01448.01054.0nan
1.01.04 Estoques1309.01455.01109.0978.0811.0759.0783.0654.0780.0816.0
1.01.08 Outros ativos correntes1656.01286.02341.01439.01126.01402.0997.0973.0368.0200.0
1.02.03 Imobilizado10972.010536.09653.08800.07894.07071.06912.06372.04225.03588.0
1.02.04 Intangível17437.0254.0305.0384.0578.0783.01040.01372.052.012450.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante13882.014128.011942.011587.09530.09580.09434.08274.06965.05630.0
2.01.01 Obrigacoes sociais e trabalhistas2309.02271.02251.02057.01993.01997.01865.01676.01382.01342.0
2.01.02 Fornecedores3240.02599.02110.02587.02197.01806.02226.02182.01661.01554.0
2.01.04 Empréstimos e Financiamentos534.01582.070.01072.06.0742.01109.0517.0867.012.0
2.01.05 Outros4247.05188.03388.03334.02314.03002.03106.02499.02305.01263.0
2.02.01 Empréstimos e Financiamentos15162.014692.013786.011805.012777.014261.012770.014400.015266.07070.0
2.02.02 Outras Obrigacoes2692.02331.02839.01907.01997.02208.01779.01446.0994.0849.0
2.02.03 Tributos Diferidosnannannannannannan0.0108.00.0nan
2.03 Patrimônio Líquido16674.015290.014795.015312.012926.010579.08819.08187.07048.05259.0