| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 3.01 Receita Bruta | 64.42 | 45.25 | 35.08 | 26.41 | 10.03 | 12.01 | 9.06 | 10.63 | 1.09 |
| 3.01 Receita Bruta YoY% | 0.42 | 0.29 | 0.33 | 1.63 | -0.16 | 0.33 | -0.15 | 8.72 | nan |
| 3.02 Custo das Mercadorias Vendidas | 0.0 | 0.0 | -3.23 | -2.6 | 0.0 | 0.0 | 0.0 | 0.0 | -7.33 |
| 3.02 Custo das Mercadorias Vendidas % Receita | 0.0 | 0.0 | -0.09 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -6.71 |
| 3.03 Lucro Bruto | 64.42 | 45.25 | 31.86 | 23.8 | 10.03 | 12.01 | 9.06 | 10.63 | -6.24 |
| 3.03 Lucro Bruto YoY% | 0.42 | 0.42 | 0.34 | 1.37 | -0.16 | 0.33 | -0.15 | -2.7 | nan |
| 3.03 Lucro Bruto Margem % | 1.0 | 1.0 | 0.91 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | -5.71 |
| 3.04.01 Despesas com Vendas | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.01 Despesas com Vendas % Receita | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.02 Despesas Gerais e Administrativas | -143.58 | -68.72 | -55.09 | -87.46 | -40.49 | -33.48 | -76.58 | -175.77 | -563.58 |
| 3.04.02 Despesas Gerais e Administrativas % Receita | -2.23 | -1.52 | -1.57 | -3.31 | -4.04 | -2.79 | -8.45 | -16.54 | -515.62 |
| 3.04.03 Perdas pela nao recuperabilidade de ativos | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.67 |
| 3.04.03 Perdas pela nao recuperabilidade de ativos % Receita | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.83 |
| 3.04.04 Outras Receitas Operacionais | -970.48 | -333.46 | 476.24 | 896.99 | 1.87 | -188.71 | 0.94 | 85.58 | 0.0 |
| 3.04.04 Outras Receitas Operacionais % Receita | -15.07 | -7.37 | 13.57 | 33.97 | 0.19 | -15.71 | 0.1 | 8.05 | 0.0 |
| 3.04.05 Outras Despesas Operacionais | 70.79 | 8.12 | 105.25 | -0.18 | -552.92 | 0.0 | 0.74 | -3.19 | -391.63 |
| 3.04.05 Outras Despesas Operacionais % Receita | 1.1 | 0.18 | 3.0 | -0.01 | -55.12 | 0.0 | 0.08 | -0.3 | -358.31 |
| 3.04.06 Equivalência Patrimonial | -0.04 | 0.19 | -0.35 | 0.84 | 0.25 | -0.63 | -1.08 | -0.98 | -24.18 |
| 3.04.06 Equivalência Patrimonial % Receita | -0.0 | 0.0 | -0.01 | 0.03 | 0.03 | -0.05 | -0.12 | -0.09 | -22.13 |
| 3.05 EBIT | -978.89 | -348.62 | 557.91 | 834.0 | -581.26 | -210.8 | -66.93 | -83.73 | -963.95 |
| 3.05 EBIT YoY% | 1.81 | -1.62 | -0.33 | -2.43 | 1.76 | 2.15 | -0.2 | -0.91 | nan |
| 3.05 EBIT Margem % | -15.2 | -7.7 | 15.9 | 31.58 | -57.95 | -17.55 | -7.39 | -7.88 | -881.93 |
| 3.06.01 Receitas Financeiras | 0.98 | 1.08 | 1.76 | 0.99 | 0.82 | 2.47 | 2.62 | 3.07 | 11.69 |
| 3.06.02 Despesas Financeiras | -937.92 | -960.53 | -686.11 | -407.13 | -320.88 | -360.29 | -362.93 | -422.0 | -493.56 |
| 3.06 Resultado Financeiro Líquido | -936.95 | -959.45 | -684.35 | -406.14 | -320.06 | -357.82 | -360.31 | -418.92 | -481.87 |
| 3.07 EBT | -1915.84 | -1308.07 | -126.44 | 427.86 | -901.32 | -568.62 | -427.24 | -502.66 | -1445.82 |
| 3.08 Imposto de Renda | 324.58 | 117.0 | -161.98 | -305.0 | 29.41 | -0.0 | -0.34 | -0.04 | -0.03 |
| 3.08 Imposto de Renda % EBT | -0.17 | -0.09 | 1.28 | -0.71 | -0.03 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.09 Lucro Líquido | -1591.26 | -1191.07 | -288.42 | 122.86 | -871.91 | -568.63 | -427.58 | -502.7 | -1445.86 |
| 3.09 Lucro Líquido Margem % | -24.7 | -26.32 | -8.22 | 4.65 | -86.92 | -47.33 | -47.19 | -47.29 | -1322.83 |
| 3.09 Lucro Líquido YoY% | 0.34 | 3.13 | -3.35 | -1.14 | 0.53 | 0.33 | -0.15 | -0.65 | nan |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Contas a receber | 6.2 | 6.82 | 8.72 | 7.64 | 6.94 | 10.92 | 7.57 | 6.33 | 24.52 |
| # dias Contas a receber | 35.14 | 54.99 | 90.71 | 105.55 | 252.67 | 331.64 | 305.01 | 217.3 | 8189.29 |
| Estoques | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.86 |
| # dias Estoques | nan | nan | 0.0 | 0.0 | nan | nan | nan | nan | 241.91 |
| Tributos a Recuperar | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| # dias Tributos a Recuperar | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Outros ativos correntes | 0.0 | 0.0 | 2.0 | 1.49 | 2.23 | 1.82 | 1.19 | 0.51 | 0.08 |
| # dias Outros ativos correntes | 0.0 | 0.0 | 20.77 | 20.6 | 81.07 | 55.39 | 47.98 | 17.58 | 25.38 |
| Fornecedores | 6.34 | 59.82 | 204.17 | 237.16 | 225.09 | 237.3 | 211.85 | 137.42 | 171.61 |
| # dias Fornecedores | -inf | -inf | 23100.22 | 33281.52 | -inf | -inf | -inf | -inf | 8545.23 |
| Obrigacoes fiscais | 358.01 | 225.56 | 50.02 | 47.51 | 27.03 | 26.65 | 24.45 | 137.32 | 112.82 |
| # dias Obrigacoes fiscais | 2028.48 | 1819.62 | 520.39 | 656.73 | 983.47 | 809.61 | 984.9 | 4715.6 | 37676.82 |
| Outros passivos correntes | 590.14 | 545.8 | 369.02 | 330.49 | 295.41 | 255.11 | 172.45 | 169.91 | 169.31 |
| # dias Outros passivos correntes | 3343.77 | 4402.97 | 3839.28 | 4568.26 | 10749.14 | 7751.26 | 6947.65 | 5834.61 | 56540.94 |
| Capital de Giro | -0.14 | -53.01 | -195.45 | -229.53 | -218.14 | -226.39 | -204.28 | -131.09 | -142.23 |
| Variacao Capital de Giro | 52.87 | 142.44 | 34.08 | -11.38 | 8.24 | -22.11 | -73.18 | 11.13 | nan |
| Capital de Giro % Receita Bruta | -0.0 | -1.17 | -5.57 | -8.69 | -21.75 | -18.85 | -22.55 | -12.33 | -130.12 |
| # dias Capital de Giro | -0.78 | -427.61 | -2033.43 | -3172.69 | -7937.69 | -6878.52 | -8229.62 | -4501.67 | -47495.42 |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Imobilizado no Inicio do Periodo | 371.55 | 399.94 | 342.87 | 501.37 | 463.05 | 1.48 | 2.85 | 1598.53 | nan |
| CAPEX | 0.35 | -0.16 | -0.44 | -0.08 | -0.0 | -0.0 | -0.0 | 1.97 | -1.7 |
| CAPEX % Lucro Bruto | 0.01 | -0.0 | -0.01 | -0.0 | -0.0 | -0.0 | -0.0 | 0.19 | 0.27 |
| Depreciacao | -13.23 | -9.21 | -11.46 | -15.92 | -14.42 | -14.44 | -1.37 | -3.56 | -3.89 |
| Depreciacao % Imobilizado | 18.93 | 12.79 | 39.26 | 25.63 | 13.9 | 9.78 | 0.71 | 0.0 | nan |
| Imobilizado no Fim do Periodo | 358.67 | 390.57 | 330.96 | 485.37 | 448.63 | -12.96 | 1.48 | 1596.94 | nan |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 1 Total do Ativo | 1392.27 | 2366.95 | 2746.32 | 2231.04 | 1487.66 | 2012.06 | 1740.65 | 1743.78 | 1687.48 |
| 1.01 Ativo Circulante | 7.56 | 9.56 | 29.36 | 14.56 | 10.52 | 14.44 | 10.37 | 9.42 | 31.53 |
| 1.01.01 Caixas e Equivalentes de Caixa | 0.61 | 2.14 | 17.81 | 4.83 | 0.83 | 1.12 | 0.89 | 1.91 | 0.89 |
| 1.01.02 Aplicacoes Financeiras | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1.01.03 Contas a Receber | 6.2 | 6.82 | 8.72 | 7.64 | 6.94 | 10.92 | 7.57 | 6.33 | 24.52 |
| 1.01.04 Estoques | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.86 |
| 1.01.05 Ativos Biologicos | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1.01.06 Tributos a Recuperar | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1.01.07 Despesas Antecipadas | 0.74 | 0.61 | 0.84 | 0.61 | 0.52 | 0.58 | 0.72 | 0.68 | 1.18 |
| 1.01.08 Outros ativos correntes | 0.0 | 0.0 | 2.0 | 1.49 | 2.23 | 1.82 | 1.19 | 0.51 | 0.08 |
| 1.02 Ativo Não Circulante | 1384.71 | 2357.38 | 2716.96 | 2216.48 | 1477.14 | 1997.62 | 1730.27 | 1734.36 | 1655.95 |
| 1.02.01 Contas a Receber | 6.32 | 5.99 | 3.9 | 36.38 | 36.35 | 42.49 | 47.38 | 49.95 | 52.57 |
| 1.02.02 Investimentos | 1009.33 | 1979.84 | 2313.11 | 1837.23 | 939.42 | 1492.08 | 1681.42 | 1681.56 | 4.85 |
| 1.02.03 Imobilizado | 0.7 | 0.7 | 0.72 | 0.29 | 0.62 | 1.04 | 1.48 | 1.94 | 1594.9 |
| 1.02.04 Intangível | 368.36 | 370.85 | 399.22 | 342.58 | 500.74 | 462.01 | 0.0 | 0.91 | 3.63 |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 2.01 Passivo Circulante | 955.47 | 832.86 | 624.03 | 615.55 | 548.02 | 520.21 | 409.44 | 445.18 | 454.36 |
| 2.01.01 Obrigacoes sociais e trabalhistas | 0.98 | 1.67 | 0.82 | 0.38 | 0.5 | 1.15 | 0.7 | 0.54 | 0.53 |
| 2.01.02 Fornecedores | 6.34 | 59.82 | 204.17 | 237.16 | 225.09 | 237.3 | 211.85 | 137.42 | 171.61 |
| 2.01.03 Obrigacoes fiscais | 358.01 | 225.56 | 50.02 | 47.51 | 27.03 | 26.65 | 24.45 | 137.32 | 112.82 |
| 2.01.04 Empréstimos e Financiamentos | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.08 |
| 2.01.05 Outros | 590.14 | 545.8 | 369.02 | 330.49 | 295.41 | 255.11 | 172.45 | 169.91 | 169.31 |
| 2.01.06 Provisoes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 2.01.07 Passivos sobre Ativos Não-Correntes a Venda e Descontinuados | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 2.02 Passivo Não Circulante | 8841.29 | 8342.87 | 7746.55 | 6952.42 | 6398.3 | 6075.3 | 5345.58 | 4841.51 | 4263.55 |
| 2.02.01 Empréstimos e Financiamentos | 6721.37 | 6049.34 | 5344.76 | 4754.96 | 4500.36 | 4307.99 | 4016.98 | 3729.12 | 3377.92 |
| 2.02.02 Outras Obrigacoes | 1995.07 | 1846.0 | 1699.72 | 1593.93 | 1633.06 | 1485.58 | 1053.1 | 987.08 | 854.46 |
| 2.02.03 Tributos Diferidos | 23.56 | 353.53 | 466.9 | 304.98 | 0.0 | 29.42 | 29.42 | 0.0 | 0.0 |
| 2.02.04 Provisoes | 101.28 | 94.01 | 235.18 | 298.55 | 264.87 | 252.31 | 246.08 | 125.3 | 31.18 |
| 2.03 Patrimônio Líquido | -8404.49 | -6808.78 | -5624.26 | -5336.93 | -5458.66 | -4583.45 | -4014.37 | -3542.91 | -3030.42 |