Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018May 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta33172.031797.029771.027518.025371.021454.017772.015451.0nan13094.010842.0
3.01 Receita Bruta YoY%0.040.070.080.080.180.210.15nannan0.21nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas2283.02001.01809.02257.02445.01861.01401.01313.0nan1128.0969.0
3.04.01 Despesas com Vendas % Receita0.070.060.060.080.10.090.080.08nan0.090.09
3.04.02 Despesas Gerais e Administrativas1979.02147.02059.02099.02114.02070.01711.01451.0nan1155.01028.0
3.04.02 Despesas Gerais e Administrativas % Receita0.060.070.070.080.080.10.10.09nan0.090.09
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionaisnannannannannannannan1071.0nan953.0834.0
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannan0.07nan0.070.08
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannannan
3.05 EBIT6065.05325.05028.03837.04262.03289.02719.02194.0nan2127.01586.0
3.05 EBIT YoY%0.140.060.31-0.10.30.210.24nannan0.34nan
3.05 EBIT Margem %0.180.170.170.140.170.150.150.14nan0.160.15
3.06.02 Despesas Financeirasnannan347.0304.0232.0209.0115.077.0nan7.03.0
3.07 EBTnannannan3366.04099.05065.02998.02376.0nan2200.01631.0
3.08 Imposto de Renda1059.01182.01165.0947.0-70.0863.0539.0319.0nan405.0230.0
3.08 Imposto de Renda % EBTnannannan0.28-0.020.170.180.13nan0.180.14
3.09 Lucro Líquido5233.04147.04246.02419.04169.04202.02459.02057.0nan1795.01401.0
3.09 Lucro Líquido Margem %0.160.130.140.090.160.20.140.13nan0.140.13
3.09 Lucro Líquido YoY%0.26-0.020.76-0.42-0.010.710.2nannan0.28nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018May 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber840.0984.01069.0963.0800.0577.0435.0313.0nan283.0214.0
# dias Contas a receber9.2411.313.1112.7711.519.828.937.39nan7.897.2
Estoquesnannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannannan
Fornecedores240.0227.0139.0126.0197.0252.0232.0281.0nan257.0192.0
# dias Fornecedoresnannannannannannannannannannannan
Obrigacoes fiscaisnannannan813.0236.0129.073.061.0nan83.064.0
# dias Obrigacoes fiscaisnannannan10.783.42.191.51.44nan2.312.15
Outros passivos correntesnannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannan
Capital de Gironannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018May 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo12345.012514.012939.013363.010942.07905.08008.0nan5867.05541.0nan
CAPEX-797.0-1589.0-752.03421.05485.016218.05733.0-840.0nan5358.04999.0
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-963.0-1032.0-1072.0-1317.0-1265.0-1189.0-912.0-776.0nan-805.0-724.0
Depreciacao % Imobilizado0.640.690.620.690.70.70.53nannan0.54nan
Imobilizado no Fim do Periodo10585.09893.011115.015467.015162.022934.012829.0nannan10094.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018May 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo80173.081611.082166.078717.075803.070379.051333.043332.0nan40774.033103.0
1.01 Ativo Circulante59759.061092.062569.057517.052574.050995.038495.032963.0nan32645.025733.0
1.01.01 Caixas e Equivalentes de Caixa8049.06561.09081.07776.05197.04794.07349.07575.0nan2883.01590.0
1.01.02 Aplicacoes Financeiras2373.04262.04979.03092.04303.08289.03412.01534.0nan2812.03385.0
1.01.03 Contas a Receber840.0984.01069.0963.0800.0577.0435.0313.0nan283.0214.0
1.01.07 Despesas Antecipadas1827.04651.02509.01898.01287.01148.0800.0947.0nan713.0833.0
1.02.02 Investimentos4330.04583.03273.05018.06797.06089.02863.0971.0nan1961.01539.0
1.02.03 Imobilizado1700.01508.01488.01730.01909.01807.01693.01724.0nan1528.01482.0
1.02.04 Intangível10864.010837.011026.011209.011454.09135.06212.06284.03.04339.04059.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018May 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante46443.048376.048466.045101.043029.038447.026919.025904.0nan22863.016878.0
2.01.02 Fornecedores240.0227.0139.0126.0197.0252.0232.0281.0nan257.0192.0
2.01.03 Obrigacoes fiscaisnannannan813.0236.0129.073.061.0nan83.064.0
2.01.06 Provisoes6005.08478.06392.04055.03755.02648.02087.02002.0nan1781.01459.0
2.02.01 Empréstimos e Financiamentos9987.09879.09676.010417.08049.08939.04965.00.0nannannan
2.02.02 Outras Obrigacoes3487.02939.02973.02925.0nannannannannannannan
2.03 Patrimônio Líquido20256.020417.021051.020274.021727.020019.016885.015386.0nan15994.014712.0