Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta7314.87093.66460.56488.47671.96206.75617.95372.64854.94284.8
3.01 Receita Bruta YoY%0.030.1-0.0-0.150.240.10.050.110.13nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT2188.82333.31986.22373.73710.02745.72387.02361.42108.81733.4
3.05 EBIT YoY%-0.060.17-0.16-0.360.350.150.010.120.22nan
3.05 EBIT Margem %0.30.330.310.370.480.440.420.440.430.4
3.07 EBT2875.52819.62490.31948.23994.63242.22927.32384.62505.11960.5
3.08 Imposto de Renda667.2683.8654.6498.6896.1718.9678.4615.9923.9706.5
3.08 Imposto de Renda % EBT0.230.240.260.260.220.220.230.260.370.36
3.09 Lucro Líquido2087.12100.11788.71557.93082.92372.72131.31837.51497.81215.0
3.09 Lucro Líquido Margem %0.290.30.280.240.40.380.380.340.310.28
3.09 Lucro Líquido YoY%-0.010.170.15-0.490.30.110.160.230.23nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber931.2877.4807.9748.71058.3863.1646.6549.6556.7455.1
# dias Contas a receber46.4745.1545.6442.1250.3550.7642.0137.3441.8538.77
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo1345.11313.91385.51649.6695.41340.11327.01317.71280.8nan
CAPEX-230.3177.5-128.241.51098.136.3324.5875.5-39.0-106.2
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacaonannannannannannannannannannan
Depreciacao % Imobilizadonannannannannannannannannannan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo14341.813472.012278.811643.312509.010659.09330.47689.37534.76225.0
1.01.01 Caixas e Equivalentes de Caixa3378.22649.82066.61755.61523.12151.71781.81425.21902.71204.9
1.01.03 Contas a Receber931.2877.4807.9748.71058.3863.1646.6549.6556.7455.1
1.02.03 Imobilizado845.3977.0806.6755.7736.2695.4674.4661.3652.0615.1
1.02.04 Intangível274.2368.1507.3629.8913.40.0665.7665.7665.7665.7
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.03 Patrimônio Líquido10860.110345.49505.18839.59022.77707.07102.16124.35824.45008.6