Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaJan. 3, 2026Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Jan. 1, 2022Jan. 2, 2021Jan. 4, 2020Dec. 29, 2018Dec. 30, 2017Dec. 31, 2016Jan. 2, 2016
3.01 Receita Bruta14799.013702.013683.012869.012382.011651.013630.013972.014198.013788.013423.0
3.01 Receita Bruta YoY%0.080.00.060.040.06-0.15-0.02-0.020.030.03nan
3.02 Custo das Mercadorias Vendidasnannannannannan10094.011406.011594.011795.011311.010979.0
3.02 Custo das Mercadorias Vendidas % Receitanannannannannan0.870.840.830.830.820.82
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais521.0491.0570.0601.0619.0549.0647.0643.0634.0677.0778.0
3.04.05 Outras Despesas Operacionais % Receita0.040.040.040.050.050.050.050.050.040.050.06
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannannan
3.05 EBITnannannannannannannannannannannan
3.05 EBIT YoY%nannannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannannannannan
3.06.02 Despesas Financeirasnannannannan142.0166.0171.0166.0174.0174.0169.0
3.06 Resultado Financeiro Líquido-126.0-97.0-77.0-107.0-142.0-166.0nannannannannan
3.07 EBT1137.0943.01087.01016.0873.0282.0942.01384.0762.0876.0971.0
3.08 Imposto de Renda214.0118.0165.0154.0126.0-27.0127.0162.0456.033.0273.0
3.08 Imposto de Renda % EBT0.190.130.150.150.14-0.10.130.120.60.040.28
3.09 Lucro Líquido921.0824.0921.0861.0746.0309.0815.01222.0307.0962.0697.0
3.09 Lucro Líquido Margem %0.060.060.070.070.060.030.060.090.020.070.05
3.09 Lucro Líquido YoY%0.12-0.110.070.151.41-0.62-0.332.98-0.680.38nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaJan. 3, 2026Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Jan. 1, 2022Jan. 2, 2021Jan. 4, 2020Dec. 29, 2018Dec. 30, 2017Dec. 31, 2016Jan. 2, 2016
Contas a recebernannannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannannan
Estoques4278.04071.03914.03550.03468.03513.04069.03818.04150.04464.04144.0
# dias Estoquesnannannannannan-127.03-130.21-120.2-128.42-144.05-137.77
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannannan
Fornecedoresnannannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannan
Capital de Gironannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaJan. 3, 2026Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Jan. 1, 2022Jan. 2, 2021Jan. 4, 2020Dec. 29, 2018Dec. 30, 2017Dec. 31, 2016Jan. 2, 2016
Imobilizado no Inicio do Periodonan2876.02984.02976.03005.03116.03273.03486.03348.03275.0nan
CAPEX207.0284.0317.0447.0281.0248.0266.0-620.0662.0523.0388.0
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-401.0-382.0-395.0-397.0-390.0-391.0-416.0-437.0-447.0-449.0-461.0
Depreciacao % Imobilizadonan0.150.160.160.160.150.160.160.170.18nan
Imobilizado no Fim do Periodonan2778.02906.03026.02896.02973.03123.02429.03563.03349.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaJan. 3, 2026Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Jan. 1, 2022Jan. 2, 2021Jan. 4, 2020Dec. 29, 2018Dec. 30, 2017Dec. 31, 2016Jan. 2, 2016
1 Total do Ativo18129.016838.016856.016293.015827.015443.015018.014264.015340.015358.014708.0
1.01.01 Caixas e Equivalentes de Caixanannannannannannannannan1262.01298.01005.0
1.01.04 Estoques4278.04071.03914.03550.03468.03513.04069.03818.04150.04464.04144.0
1.02.03 Imobilizadonannan2477.02523.02538.02516.02527.02615.02721.02581.02492.0
1.02.04 Intangível338.0362.0399.0461.0438.0489.0589.0658.0765.0767.0783.0
Tabela — Passivos e Patrimonio
Nome da ContaJan. 3, 2026Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Jan. 1, 2022Jan. 2, 2021Jan. 4, 2020Dec. 29, 2018Dec. 30, 2017Dec. 31, 2016Jan. 2, 2016
2.03 Patrimônio Líquido7875.07204.06987.07113.06815.05845.05518.05192.05647.05574.04964.0