Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta52017.043978.037281.031877.017455.011139.014147.011270.07932.0nan
3.01 Receita Bruta YoY%0.180.180.170.830.57-0.210.260.42nannan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas4898.04337.04356.04756.04789.03583.04626.03151.02524.0nan
3.04.01 Despesas com Vendas % Receita0.090.10.120.150.270.320.330.280.32nan
3.04.02 Despesas Gerais e Administrativas3241.03639.02682.03136.02316.02666.03299.02082.02263.0nan
3.04.02 Despesas Gerais e Administrativas % Receita0.060.080.070.10.130.240.230.180.29nan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais3402.03109.03164.02798.02054.02205.04836.01505.01201.0nan
3.04.05 Outras Despesas Operacionais % Receita0.070.070.080.090.120.20.340.130.15nan
3.04.06 Equivalência Patrimonial-53.0-38.048.0107.0-37.0-34.0-34.0-42.00.0nan
3.04.06 Equivalência Patrimonial % Receita-0.0-0.00.00.0-0.0-0.0-0.0-0.00.0nan
3.05 EBIT5565.02799.01110.0-1832.0-3834.0-4863.0-8596.0-3033.0-4080.0nan
3.05 EBIT YoY%0.991.52-1.61-0.52-0.21-0.431.83-0.26nannan
3.05 EBIT Margem %0.110.060.03-0.06-0.22-0.44-0.61-0.27-0.51nan
3.06.01 Receitas Financeiras743.0721.0484.0139.037.055.0234.0104.071.0nan
3.06.02 Despesas Financeirasnan489.0633.0565.0483.0458.0559.0648.0479.0nan
3.07 EBT5800.04125.02321.0-9426.0-1025.0-6946.0-8433.01312.0-4575.0nan
3.08 Imposto de Renda-4346.0-5758.0213.0-181.0-492.0-192.045.0283.0-542.0nan
3.08 Imposto de Renda % EBT-0.75-1.40.090.020.480.03-0.010.220.12nan
3.09 Lucro Líquido10053.09856.01887.0-9141.0-496.0-6768.0-8506.0997.0-4033.0nan
3.09 Lucro Líquido Margem %0.190.220.05-0.29-0.03-0.61-0.60.09-0.51nan
3.09 Lucro Líquido YoY%0.024.22-1.2117.43-0.93-0.2-9.53-1.25nannan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber3827.03333.03404.02779.02439.01073.01214.0919.0nannan
# dias Contas a receber26.8527.6633.3331.8251.035.1631.3229.76nannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes1494.0493.0564.0459.0442.0344.0300.0179.0nannan
# dias Outros ativos correntes10.484.095.525.269.2411.277.745.8nannan
Fornecedores1013.0858.0790.0728.0860.0235.0272.0150.0nannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais1033.0751.0684.0476.0376.0203.0194.0157.0nannan
# dias Obrigacoes fiscais7.256.236.75.457.866.655.015.08nannan
Outros passivos correntes2263.02185.01896.01851.02549.0299.0222.0196.0nannan
# dias Outros passivos correntes15.8818.1318.5621.1953.39.85.736.35nannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonan3498.03956.04265.03378.01802.01723.0nannannan
CAPEX3564.03177.03226.01637.01201.02869.0790.0695.0487.0nan
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-719.0-711.0-823.0-947.0-902.0-575.0-472.0-426.0-510.0nan
Depreciacao % Imobilizadonan0.340.40.510.50.330.29nannannan
Imobilizado no Fim do Periodonan5964.06359.04955.03677.04096.02041.0nannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo61802.051244.038699.032109.038774.033252.031761.023988.0nannan
1.01 Ativo Circulante13993.012245.011297.09249.08819.09882.013925.08658.0nannan
1.01.01 Caixas e Equivalentes de Caixa7105.05893.04680.04208.04295.05647.010873.06406.04393.0nan
1.01.02 Aplicacoes Financeiras528.01084.0727.0103.00.01180.0440.00.0nannan
1.01.03 Contas a Receber3827.03333.03404.02779.02439.01073.01214.0919.0nannan
1.01.07 Despesas Antecipadas1902.01390.01681.01479.01454.01215.01299.0860.0nannan
1.01.08 Outros ativos correntes1494.0493.0564.0459.0442.0344.0300.0179.0nannan
1.02.03 Imobilizadonannan2073.02082.01853.01814.01731.01641.0nannan
1.02.04 Intangível1048.01125.01425.01874.02412.01564.071.082.039.0nan
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante12320.011476.09454.08853.09024.06865.05639.04259.0nannan
2.01.01 Obrigacoes sociais e trabalhistasnannannannannan325.0403.0261.0nannan
2.01.02 Fornecedores1013.0858.0790.0728.0860.0235.0272.0150.0nannan
2.01.03 Obrigacoes fiscais1033.0751.0684.0476.0376.0203.0194.0157.0nannan
2.01.04 Empréstimos e Financiamentos0.01150.025.027.027.027.027.027.0nannan
2.01.05 Outros2263.02185.01896.01851.02549.0299.0222.0196.0nannan
2.01.06 Provisoesnannan6458.06232.06537.05112.04050.03157.0nannan
2.02.01 Empréstimos e Financiamentos10521.08347.09459.09265.09276.07560.05707.06869.0nannan
2.02.02 Outras Obrigacoes412.0449.0832.0786.0935.01306.01412.04072.0nannan
2.02.03 Tributos Diferidos31.09.056.027.0365.0818.01027.01072.0nannan
2.03 Patrimônio Líquido27041.021558.011249.07340.014458.012266.014190.0-7385.0-8557.0-4596.0