Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta25204.022063.020426.019698.017931.015218.015455.014914.014485.013609.0
3.01 Receita Bruta YoY%0.140.080.040.10.18-0.020.040.030.06nan
3.02 Custo das Mercadorias Vendidas15012.013383.012606.012294.011111.09341.09496.09249.09021.08486.0
3.02 Custo das Mercadorias Vendidas % Receita0.60.610.620.620.620.610.610.620.620.62
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial10.04.0-60.0-67.0-36.0-68.0-55.0-41.0-68.0-44.0
3.04.06 Equivalência Patrimonial % Receita0.00.0-0.0-0.0-0.0-0.0-0.0-0.0-0.0-0.0
3.05 EBIT4308.04063.03575.03365.02965.02434.02706.02789.02636.02296.0
3.05 EBIT YoY%0.060.140.060.130.22-0.1-0.030.060.15nan
3.05 EBIT Margem %0.170.180.180.170.170.160.180.190.180.17
3.07 EBT3426.03458.03021.02918.02349.01893.02105.02376.02191.01822.0
3.08 Imposto de Renda717.0713.0745.0678.0532.0397.0434.0453.0242.0642.0
3.08 Imposto de Renda % EBT0.210.210.250.230.230.210.210.190.110.35
3.09 Lucro Líquido2708.02746.02304.02238.01816.01496.01670.01925.01949.01182.0
3.09 Lucro Líquido Margem %0.110.120.110.110.10.10.110.130.130.09
3.09 Lucro Líquido YoY%-0.010.190.030.230.21-0.1-0.13-0.010.65nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber3435.03272.02633.02461.02278.02097.01949.01931.01805.01700.0
# dias Contas a receber49.7554.1347.0545.646.3750.346.0347.2645.4845.59
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes429.0467.0303.0284.0270.0239.0223.0207.0132.0122.0
# dias Outros ativos correntes6.217.735.415.265.55.735.275.073.333.27
Fornecedores1867.02046.01709.01766.01375.01121.01065.01037.01040.0799.0
# dias Fornecedores-45.39-55.8-49.48-52.43-45.17-43.8-40.94-40.92-42.08-34.37
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo47305.040553.038173.035854.035267.013414.012514.012106.011541.0nan
CAPEX3566.010601.03091.03063.01894.04847.02376.02169.01379.01932.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-2863.0-2267.0-2071.0-2038.0-1999.0-1671.0-1574.0-1477.0-1376.0-1301.0
Depreciacao % Imobilizado0.070.060.060.060.060.130.130.130.13nan
Imobilizado no Fim do Periodo48008.048887.039193.036879.035162.016590.013316.012798.011544.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo45835.044567.032823.031367.029097.029345.027743.022650.021829.020859.0
1.01 Ativo Circulante4910.04774.03804.03551.03069.03540.06209.02645.02624.02376.0
1.01.01 Caixas e Equivalentes de Caixa201.0414.0458.0351.0118.0553.03561.061.022.032.0
1.01.03 Contas a Receber3435.03272.02633.02461.02278.02097.01949.01931.01805.01700.0
1.01.08 Outros ativos correntes429.0467.0303.0284.0270.0239.0223.0207.0132.0122.0
1.02.03 Imobilizado45474.043117.039794.037346.034956.034243.012893.011942.011559.010950.0
1.02.04 Intangível3767.04188.0759.0827.0898.01024.0521.0572.0547.0591.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante5524.06258.04226.04394.04082.03553.03144.03108.03262.02794.0
2.01.02 Fornecedores1867.02046.01709.01766.01375.01121.01065.01037.01040.0799.0
2.01.06 Provisoes2211.02180.01605.01625.01428.01342.01327.01117.0980.01085.0
2.02.02 Outras Obrigacoes1686.01651.01092.01106.01125.01051.0912.0553.0755.0695.0
2.02.03 Tributos Diferidos3160.02815.01826.01733.01694.01806.01407.01291.01248.01482.0
2.03 Patrimônio Líquido9990.08252.06903.06849.07124.07452.07068.06275.06019.05297.0