Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta9930.09483.08866.08998.09352.09039.08513.0nan8202.07887.0
3.01 Receita Bruta YoY%0.050.07-0.01-0.040.030.06nannan0.04nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial2.03.04.08.06.021.03.0nan3.02.0
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.00.00.00.0nan0.00.0
3.05 EBIT627.01365.01178.02202.01183.01329.0809.0nan738.0551.0
3.05 EBIT YoY%-0.540.16-0.470.86-0.110.64nannan0.34nan
3.05 EBIT Margem %0.060.140.130.240.130.150.1nan0.090.07
3.06.01 Receitas Financeirasnannannannannan21.03.0nan3.02.0
3.06.02 Despesas Financeiras263.0235.0208.0211.0244.0234.0208.0nan188.0184.0
3.07 EBT104.01279.01258.02692.01338.01322.0851.0nan492.0342.0
3.08 Imposto de Renda192.0215.0194.0536.0318.0249.0136.0nan-100.0-96.0
3.08 Imposto de Renda % EBT1.850.170.150.20.240.190.16nan-0.2-0.28
3.09 Lucro Líquido-98.01055.01009.04222.0996.01044.0695.0nan568.0420.0
3.09 Lucro Líquido Margem %-0.010.110.110.470.110.120.08nan0.070.05
3.09 Lucro Líquido YoY%-1.090.05-0.763.24-0.050.5nannan0.35nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber2494.02572.02387.02370.02555.02621.02379.02555.02246.02080.0
# dias Contas a receber91.6799.098.2796.1499.72105.84102.0nan99.9596.26
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes60.053.054.049.075.0112.057.0nan71.055.0
# dias Outros ativos correntes2.212.042.221.992.934.522.44nan3.162.55
Fornecedoresnannannannannannan163.0nan136.0117.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais105.050.083.0278.0102.0138.0129.0nan90.091.0
# dias Obrigacoes fiscais3.861.923.4211.283.985.575.53nan4.014.21
Outros passivos correntes765.0678.0716.01015.0888.0802.0864.0nan804.0876.0
# dias Outros passivos correntes28.1226.129.4841.1734.6632.3937.04nan35.7840.54
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo2736.02991.03406.04057.04524.04260.0nan4867.05207.0nan
CAPEX-250.01085.0173.0-2570.0160.01614.0341.0nan335.0-195.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-230.0-242.0-255.0-281.0-308.0-240.0-213.0nan-252.0-178.0
Depreciacao % Imobilizado0.320.340.30.280.290.25nannan0.3nan
Imobilizado no Fim do Periodo2256.03834.03324.01206.04376.05634.0nannan5290.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo27681.029090.031769.034970.038531.035426.032385.0nan32458.030253.0
1.01 Ativo Circulante15105.013433.015835.018488.020301.017037.016420.0nan15861.013792.0
1.01.01 Caixas e Equivalentes de Caixa1890.01424.01262.04486.02089.0887.01033.0nan1030.0870.0
1.01.02 Aplicacoes Financeirasnannan0.0200.0nannannannannannan
1.01.03 Contas a Receber2494.02572.02387.02370.02555.02621.02379.02555.02246.02080.0
1.01.07 Despesas Antecipadas1217.0364.0414.0612.0497.0525.0404.0nan430.0337.0
1.01.08 Outros ativos correntes60.053.054.049.075.0112.057.0nan71.055.0
1.02 Ativo Não Circulante12576.015657.015934.016482.018230.018389.015965.0nan16597.016461.0
1.02.03 Imobilizado661.0720.0718.0851.01014.01046.0942.0nan985.0839.0
1.02.04 Intangível1295.02016.02273.02555.03043.03478.03318.0nan3882.04368.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante12598.012630.014779.014724.019332.016070.015301.0nan14755.013370.0
2.01.01 Obrigacoes sociais e trabalhistasnannannannannannan321.0nan209.0200.0
2.01.02 Fornecedoresnannannannannannan163.0nan136.0117.0
2.01.03 Obrigacoes fiscais105.050.083.0278.0102.0138.0129.0nan90.091.0
2.01.04 Empréstimos e Financiamentos0.0650.0250.0613.0971.0316.0186.0nannannan
2.01.05 Outros765.0678.0716.01015.0888.0802.0864.0nan804.0876.0
2.02 Passivo Não Circulante7066.06867.06897.06938.08267.08987.07087.0nan7426.06649.0
2.02.01 Empréstimos e Financiamentos5309.04567.04471.03974.04664.05301.04389.0nan4450.03357.0
2.02.02 Outras Obrigacoes254.0238.0221.0253.0312.0335.0429.0nan544.0532.0
2.02.03 Tributos Diferidos45.0542.0748.0845.0561.0526.0559.0nan615.0864.0
2.03 Patrimônio Líquido7940.09520.010016.013260.010820.010249.09852.0nan10126.010065.0