Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Sept. 24, 2022Sept. 25, 2021Sept. 26, 2020Sept. 28, 2019Sept. 29, 2018Sept. 30, 2017Sept. 24, 2016
3.01 Receita Bruta416161.0391035.0383285.0394328.0365817.0274515.0260174.0265595.0229234.0215639.0
3.01 Receita Bruta YoY%0.060.02-0.030.080.330.06-0.020.160.06nan
3.02 Custo das Mercadorias Vendidas220960.0210352.0214137.0223546.0212981.0169559.0161782.0163756.0141048.0131376.0
3.02 Custo das Mercadorias Vendidas % Receita0.530.540.560.570.580.620.620.620.620.61
3.03 Lucro Bruto195201.0180683.0169148.0170782.0152836.0104956.098392.0101839.088186.084263.0
3.03 Lucro Bruto YoY%0.080.07-0.010.120.460.07-0.030.150.05nan
3.03 Lucro Bruto Margem %0.470.460.440.430.420.380.380.380.380.39
3.04.01 Despesas com Vendas19524.018639.018260.0nannannannannannannan
3.04.01 Despesas com Vendas % Receita0.050.050.05nannannannannannannan
3.04.02 Despesas Gerais e Administrativas8077.07458.06672.0nannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receita0.020.020.02nannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais34550.031370.029915.026251.021914.018752.016217.014236.011581.010045.0
3.04.05 Outras Despesas Operacionais % Receita0.080.080.080.070.060.070.060.050.050.05
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT133050.0123216.0114301.0119437.0108949.066288.063930.070898.061344.060024.0
3.05 EBIT YoY%0.080.08-0.040.10.640.04-0.10.160.02nan
3.05 EBIT Margem %0.320.320.30.30.30.240.250.270.270.28
3.06.02 Despesas Financeirasnannan3933.02931.02645.02873.03576.03240.02323.01456.0
3.07 EBT132729.0123485.0113736.0119103.0109207.067091.065737.072903.064089.061372.0
3.08 Imposto de Renda20719.029749.016741.019300.014527.09680.010481.013372.015738.015685.0
3.08 Imposto de Renda % EBT0.160.240.150.160.130.140.160.180.250.26
3.09 Lucro Líquido112010.093736.096995.099803.094680.057411.055256.059531.048351.045687.0
3.09 Lucro Líquido Margem %0.270.240.250.250.260.210.210.220.210.21
3.09 Lucro Líquido YoY%0.19-0.03-0.030.050.650.04-0.070.230.06nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Sept. 24, 2022Sept. 25, 2021Sept. 26, 2020Sept. 28, 2019Sept. 29, 2018Sept. 30, 2017Sept. 24, 2016
Contas a receber39777.033410.029508.028184.026278.016120.022926.023186.017874.015754.0
# dias Contas a receber34.8931.1928.126.0926.2221.4332.1631.8628.4626.67
Estoques5718.07286.06331.04946.06580.04061.04106.03956.04855.02132.0
# dias Estoques-9.45-12.64-10.79-8.08-11.28-8.74-9.26-8.82-12.56-5.92
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes14585.014287.014695.021223.014111.011264.012352.012087.013936.08283.0
# dias Outros ativos correntes12.7913.3413.9919.6414.0814.9817.3316.6122.1914.02
Fornecedores69860.068960.062611.064115.054763.042296.046236.055888.049049.037294.0
# dias Fornecedores-115.4-119.66-106.72-104.69-93.85-91.05-104.31-124.57-126.93-103.61
Obrigacoes fiscais13016.026601.08819.06552.0nannannannannannan
# dias Obrigacoes fiscais11.4224.838.46.06nannannannannannan
Outros passivos correntes66387.078304.058829.060845.047493.042684.037720.032687.030551.0nan
# dias Outros passivos correntes58.2373.0956.0256.3247.3956.7552.9244.9248.65nan
Capital de Giro-24365.0-28264.0-26772.0-30985.0-21905.0-22115.0-19204.0-28746.0-26320.0-19408.0
Variacao Capital de Giro3899.0-1492.04213.0-9080.0210.0-2911.09542.0-2426.0-6912.0nan
Capital de Giro % Receita Bruta-0.06-0.07-0.07-0.08-0.06-0.08-0.07-0.11-0.11-0.09
# dias Capital de Giro-21.37-26.38-25.49-28.68-21.86-29.4-26.94-39.5-41.91-32.85
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Sept. 24, 2022Sept. 25, 2021Sept. 26, 2020Sept. 28, 2019Sept. 29, 2018Sept. 30, 2017Sept. 24, 2016
Imobilizado no Inicio do Periodonannannannannannannan36081.030216.0nan
CAPEX-15195.0-2935.0-3705.022354.014545.04289.0-45896.0-16066.046446.045977.0
CAPEX % Lucro Bruto-0.08-0.02-0.020.130.10.04-0.47-0.160.530.55
Depreciacao-11698.0-11445.0-11519.0-11104.0-11284.0-11056.0-12547.0-10903.0-8200.0-8300.0
Depreciacao % Imobilizado0.260.260.270.280.310.30.30.320.3nan
Imobilizado no Fim do Periodonannannannannannannan9112.068462.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Sept. 24, 2022Sept. 25, 2021Sept. 26, 2020Sept. 28, 2019Sept. 29, 2018Sept. 30, 2017Sept. 24, 2016
1 Total do Ativo359241.0364980.0352583.0352755.0351002.0323888.0338516.0365725.0375319.0321686.0
1.01 Ativo Circulante147957.0152987.0143566.0135405.0134836.0143713.0162819.0131339.0128645.0106869.0
1.01.01 Caixas e Equivalentes de Caixa35934.029943.029965.023646.034940.038016.048844.025913.020289.020484.0
1.01.02 Aplicacoes Financeiras18763.035228.031590.024658.027699.052927.051713.040388.0nannan
1.01.03 Contas a Receber39777.033410.029508.028184.026278.016120.022926.023186.017874.015754.0
1.01.04 Estoques5718.07286.06331.04946.06580.04061.04106.03956.04855.02132.0
1.01.08 Outros ativos correntes14585.014287.014695.021223.014111.011264.012352.012087.013936.08283.0
1.02 Ativo Não Circulante211284.0211993.0209017.0217350.0216166.0180175.0175697.0234386.0246674.0nan
1.02.03 Imobilizado49834.045680.043715.042117.039440.036766.037378.041304.033783.027010.0
1.02.04 Intangívelnannannannannannannannan2298.03206.0
Tabela — Passivos e Patrimonio
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Sept. 24, 2022Sept. 25, 2021Sept. 26, 2020Sept. 28, 2019Sept. 29, 2018Sept. 30, 2017Sept. 24, 2016
2.01 Passivo Circulante165631.0176392.0145308.0153982.0125481.0105392.0105718.0116866.0100814.079006.0
2.01.02 Fornecedores69860.068960.062611.064115.054763.042296.046236.055888.049049.037294.0
2.01.03 Obrigacoes fiscais13016.026601.08819.06552.0nannannannannannan
2.01.04 Empréstimos e Financiamentos12350.010912.09822.011128.09613.08773.010260.08784.06496.03500.0
2.01.05 Outros66387.078304.058829.060845.047493.042684.037720.032687.030551.0nan
2.01.06 Provisoesnannannannannannannannan25744.022027.0
2.02 Passivo Não Circulante119877.0131638.0145129.0148101.0162431.0153157.0142310.0141712.0140458.0nan
2.02.01 Empréstimos e Financiamentos78328.085750.095281.098959.0109106.098667.091807.093735.097207.075427.0
2.02.02 Outras Obrigacoes41549.045888.049848.049142.053325.054490.050503.045180.040415.036074.0
2.02.03 Tributos Diferidosnannannannannannannan426.031504.021906.0
2.03 Patrimônio Líquido73733.056950.062146.050672.063090.065339.090488.0107147.0134047.0128249.0