Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta194777.0163071.0153999.0144547.0125982.0111115.074639.060116.048382.040607.0
3.01 Receita Bruta YoY%0.190.060.070.150.130.490.240.240.19nan
3.02 Custo das Mercadorias Vendidas2670.02729.03564.07032.04894.03303.02465.02386.01847.01864.0
3.02 Custo das Mercadorias Vendidas % Receita0.010.020.020.050.040.030.030.040.040.05
3.03 Lucro Bruto14209.017069.017637.016918.014487.0nannannannannan
3.03 Lucro Bruto YoY%-0.17-0.030.040.17nannannannannannan
3.03 Lucro Bruto Margem %0.070.10.110.120.11nannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonialnannannannannannannannan3.05.0
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannan0.00.0
3.05 EBIT-7623.03175.02930.01318.01784.03082.01781.01458.01199.01260.0
3.05 EBIT YoY%-3.40.081.22-0.26-0.420.730.220.22-0.05nan
3.05 EBIT Margem %-0.040.020.020.010.010.030.020.020.020.03
3.06.02 Despesas Financeirasnannan725.0665.0665.0728.0412.0343.0255.0217.0
3.07 EBT-6728.04257.03598.01962.01813.02773.01782.01368.01134.01157.0
3.08 Imposto de Renda-51.0963.0899.0760.0477.0979.0473.0474.0326.0599.0
3.08 Imposto de Renda % EBT0.010.230.250.390.260.350.270.350.290.52
3.09 Lucro Líquido-6674.03305.02702.01202.01347.01808.01321.0900.0828.0562.0
3.09 Lucro Líquido Margem %-0.030.020.020.010.010.020.020.010.020.01
3.09 Lucro Líquido YoY%-3.020.221.25-0.11-0.250.370.470.090.47nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes1945.01601.05572.02461.01602.01317.01090.0784.0687.0832.0
# dias Outros ativos correntes3.643.5813.216.214.644.335.334.765.187.48
Fornecedores13774.013174.016420.09525.08493.07069.04164.04051.04165.03763.0
# dias Fornecedores-1882.96-1762.0-1681.62-494.4-633.42-781.16-616.58-619.7-823.08-736.85
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo7476.08120.09343.011215.011162.04184.03945.02502.02342.0nan
CAPEX-472.01052.01191.02921.03299.06955.01532.04585.01265.02397.0
CAPEX % Lucro Bruto-0.030.060.070.170.23nannannannannan
Depreciacao-1275.0-1241.0-1293.0-1553.0-1476.0-1259.0-643.0-495.0-361.0-278.0
Depreciacao % Imobilizado0.620.610.530.460.530.590.380.450.45nan
Imobilizado no Fim do Periodo5729.07931.09241.012583.012985.09880.04834.06592.03246.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo76747.082445.084641.076870.078375.068719.040994.030901.021855.020197.0
1.01 Ativo Circulante40370.037999.040756.030128.028497.023393.020323.011998.08703.08365.0
1.01.01 Caixas e Equivalentes de Caixa17888.014063.017193.012074.013118.010800.012123.05342.04072.03930.0
1.01.02 Aplicacoes Financeiras2432.02622.02459.02321.01539.01580.0863.0722.0531.0505.0
1.01.08 Outros ativos correntes1945.01601.05572.02461.01602.01317.01090.0784.0687.0832.0
1.02.02 Investimentos17035.017429.016286.014684.014043.012853.07717.06861.05312.04545.0
1.02.03 Imobilizado2037.02067.02019.02432.03391.02774.02121.01706.01104.0797.0
1.02.04 Intangível4530.05409.06101.06911.07824.08388.02063.02239.01398.01545.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante36696.034261.036716.028464.025765.021585.012932.011971.09332.08623.0
2.01.02 Fornecedores13774.013174.016420.09525.08493.07069.04164.04051.04165.03763.0
2.01.04 Empréstimos e Financiamentos50.0110.0119.082.0267.097.088.038.04.04.0
2.02.01 Empréstimos e Financiamentos17351.018423.017710.017938.018571.016682.013638.06648.04695.04651.0
2.02.02 Outras Obrigacoes1811.02567.03618.05616.05610.02956.01732.01259.0952.0869.0
2.02.03 Tributos Diferidos833.0684.0641.0615.01407.01534.0189.0nannannan
2.03 Patrimônio Líquido19953.026410.025840.024057.026795.025773.012551.010917.06850.05895.0