Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta199125.0177011.0171340.0156595.0138639.0121867.0104213.092105.090039.484863.0
3.01 Receita Bruta YoY%0.120.030.090.130.140.170.130.020.06nan
3.02 Custo das Mercadorias Vendidas21178.019750.017293.013035.010895.08953.01992.00.00.0nan
3.02 Custo das Mercadorias Vendidas % Receita0.110.110.10.080.080.070.020.00.0nan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendasnannannannannannannannan1395.51391.5
3.04.01 Despesas com Vendas % Receitanannannannannannannannan0.020.02
3.04.02 Despesas Gerais e Administrativasnannannannannannannannan11254.111166.4
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannan0.120.13
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial398.01.0-33.0293.0562.051.093.0nannannan
3.04.06 Equivalência Patrimonial % Receita0.00.0-0.00.00.00.00.0nannannan
3.05 EBIT7199.07862.08499.08452.07489.06360.05999.05426.04175.44801.7
3.05 EBIT YoY%-0.08-0.070.010.130.180.060.110.3-0.13nan
3.05 EBIT Margem %0.040.040.050.050.050.050.060.060.050.06
3.06.02 Despesas Financeirasnannan1030.0851.0798.0784.0746.0753.0739.0723.0
3.07 EBT6710.07904.07715.07769.07925.06238.05985.05068.03963.84555.4
3.08 Imposto de Renda1049.01933.01724.01750.01830.01666.01178.01318.0121.02085.6
3.08 Imposto de Renda % EBT0.160.240.220.230.230.270.20.260.030.46
3.09 Lucro Líquido5662.05980.05987.06025.06104.04572.04807.03750.03842.82469.8
3.09 Lucro Líquido Margem %0.030.030.030.040.040.040.050.040.040.03
3.09 Lucro Líquido YoY%-0.05-0.0-0.01-0.010.34-0.050.28-0.020.56nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes5344.04700.05795.05281.04654.04060.02319.02104.02249.31781.8
# dias Outros ativos correntes9.89.6912.3412.3112.2512.168.128.349.127.66
Fornecedores7322.06927.06910.05607.04970.05493.04198.04959.05024.44014.9
# dias Fornecedores-126.19-128.02-145.85-157.0-166.5-223.94-769.21-inf-infnan
Obrigacoes fiscais151.075.00.0nannannannannannannan
# dias Obrigacoes fiscais0.280.150.0nannannannannannannan
Outros passivos correntes10255.010029.09894.09683.07849.06052.03692.03190.03343.03581.3
# dias Outros passivos correntes18.820.6821.0822.5720.6618.1312.9312.6413.5515.4
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo16746.014632.014631.014534.012888.011807.011742.010543.39942.8nan
CAPEX1344.05167.05572.04560.09638.07324.02792.01259.05082.4513.9
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-94.0-105.0-107.0-123.0-136.0-176.0-147.0-124.0-110.7-104.0
Depreciacao % Imobilizado0.020.020.020.030.040.060.050.060.06nan
Imobilizado no Fim do Periodo17996.019694.020096.018971.022390.018955.014387.011678.314914.5nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo121494.0116889.0108928.0102772.097460.086615.077453.071571.070540.065083.1
1.01 Ativo Circulante63001.058942.060029.055617.051122.045751.039033.034321.036262.834314.9
1.01.01 Caixas e Equivalentes de Caixa9491.08288.06526.07387.04880.05741.04937.03934.03608.94075.3
1.01.08 Outros ativos correntes5344.04700.05795.05281.04654.04060.02319.02104.02249.31781.8
1.02.03 Imobilizado4679.04652.04359.04316.03919.03483.03133.02735.02174.91977.9
1.02.04 Intangível11200.012094.010273.010315.010615.09405.08674.09007.08368.47964.9
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante41035.040581.041791.039696.034885.029453.023617.021965.023356.021294.4
2.01.02 Fornecedores7322.06927.06910.05607.04970.05493.04198.04959.05024.44014.9
2.01.03 Obrigacoes fiscais151.075.00.0nannannannannannannan
2.01.04 Empréstimos e Financiamentos150.0365.0225.0265.0275.00.0700.01145.01275.0440.0
2.01.05 Outros10255.010029.09894.09683.07849.06052.03692.03190.03343.03581.3
2.02.01 Empréstimos e Financiamentos30797.029218.023246.022349.021157.019335.017787.017217.017382.214358.5
2.02.02 Outras Obrigacoes3381.03326.01738.01562.01683.01815.01420.01182.0925.1883.8
2.02.03 Tributos Diferidos2110.02148.01970.02034.02805.02019.02227.01960.01726.52779.9
2.03 Patrimônio Líquido43882.041315.039306.036307.036060.033199.031728.028541.026502.925100.4