Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaMay 25, 2025May 26, 2024May 28, 2023May 29, 2022May 30, 2021May 31, 2020May 26, 2019May 27, 2018May 28, 2017May 29, 2016
3.01 Receita Bruta19486.62037.81957.42134.32189.22045.62043.915740.415619.8nan
3.01 Receita Bruta YoY%8.560.04-0.08-0.030.070.0-0.870.01nannan
3.02 Custo das Mercadorias Vendidas12753.612925.113548.412590.611678.711496.711108.410304.810052.0nan
3.02 Custo das Mercadorias Vendidas % Receita0.656.346.925.95.335.625.430.650.64nan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais256.6257.8257.6243.1239.3224.4221.9219.1218.2222.1
3.04.05 Outras Despesas Operacionais % Receita0.010.130.130.110.110.110.110.010.01nan
3.04.06 Equivalência Patrimonial57.684.881.3111.7117.791.172.084.785.088.4
3.04.06 Equivalência Patrimonial % Receita0.00.040.040.050.050.040.040.010.01nan
3.05 EBIT3304.83431.73433.83475.83144.82953.92515.92509.32566.42707.4
3.05 EBIT YoY%-0.04-0.0-0.010.110.060.170.0-0.02-0.05nan
3.05 EBIT Margem %0.171.681.751.631.441.441.230.160.16nan
3.06.01 Receitas Financeiras24.618.814.03.87.46.05.611.77.08.1
3.06.02 Despesas Financeiras524.2479.2382.1379.6420.3466.5521.8373.7295.1303.8
3.07 EBT2835.03028.33140.53209.62857.42600.22082.02135.62271.32403.6
3.08 Imposto de Renda573.7594.5612.2586.3629.1480.5367.857.3655.2755.2
3.08 Imposto de Renda % EBT0.20.20.190.180.220.180.180.030.290.31
3.09 Lucro Líquido2295.22496.62593.92707.32339.82181.21752.72131.01657.51697.4
3.09 Lucro Líquido Margem %0.121.231.331.271.071.070.860.140.11nan
3.09 Lucro Líquido YoY%-0.08-0.04-0.040.160.070.24-0.180.29-0.02nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaMay 25, 2025May 26, 2024May 28, 2023May 29, 2022May 30, 2021May 31, 2020May 26, 2019May 27, 2018May 28, 2017May 29, 2016
Contas a receber1795.91696.21683.21692.11638.51615.11679.71684.21430.11360.8
# dias Contas a receber33.64303.81313.87289.38273.18288.19299.9639.0533.42nan
Estoques1910.81898.22172.01867.31820.51426.31559.31642.21483.61413.7
# dias Estoques-54.69-53.6-58.51-54.13-56.9-45.28-51.24-58.17-53.87nan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes464.7568.5735.7802.1790.3402.1497.5398.3381.6399.0
# dias Outros ativos correntes8.7101.83137.19137.17131.7671.7588.849.248.92nan
Fornecedores4009.53987.84194.23982.33653.53247.72854.12746.22119.82046.5
# dias Fornecedores-114.75-112.61-112.99-115.45-114.18-103.11-93.78-97.27-76.97nan
Obrigacoes fiscais102.182.180.931.437.480.337.594.858.0110.5
# dias Obrigacoes fiscais1.9114.7115.095.376.2414.336.72.21.36nan
Outros passivos correntes1624.01419.41600.71552.01787.21633.31367.81445.81372.21595.0
# dias Outros passivos correntes30.42254.24298.49265.42297.98291.43244.2633.5332.07nan
Capital de Giro-302.8-393.4-339.0-422.9-194.5-206.3384.9580.2793.9728.0
Variacao Capital de Giro90.6-54.483.9-228.411.8-591.2-195.3-213.765.9nan
Capital de Giro % Receita Bruta-0.02-0.19-0.17-0.2-0.09-0.10.190.040.05nan
# dias Capital de Giro-5.67-70.46-63.21-72.32-32.43-36.8168.7413.4518.55nan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaMay 25, 2025May 26, 2024May 28, 2023May 29, 2022May 30, 2021May 31, 2020May 26, 2019May 27, 2018May 28, 2017May 29, 2016
Imobilizado no Inicio do Periodo10843.810603.810393.710757.410676.410954.011492.38218.18282.2nan
CAPEX1794.91197.4346.41690.7512.8486.2556.58685.4646.9-93.4
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-539.0-552.7-546.6-570.3-601.3-594.7-620.1-618.8-603.6-608.1
Depreciacao % Imobilizado0.140.150.160.160.170.160.150.170.16nan
Imobilizado no Fim do Periodo12099.711248.510193.511877.810587.910845.511428.716284.78325.5nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaMay 25, 2025May 26, 2024May 28, 2023May 29, 2022May 30, 2021May 31, 2020May 26, 2019May 27, 2018May 28, 2017May 29, 2016
1 Total do Ativo33071.131469.931451.731090.131841.930806.730111.230624.021812.621712.3
1.01 Ativo Circulante5275.74580.95176.45089.85754.55121.34186.54123.74061.43937.2
1.01.01 Caixas e Equivalentes de Caixa363.9418.0585.5569.41505.21677.8450.0399.0766.1763.7
1.01.03 Contas a Receber1795.91696.21683.21692.11638.51615.11679.71684.21430.11360.8
1.01.04 Estoques1910.81898.22172.01867.31820.51426.31559.31642.21483.61413.7
1.01.07 Despesas Antecipadas464.7568.5735.7802.1790.3402.1497.5398.3381.6399.0
1.01.08 Outros ativos correntes464.7568.5735.7802.1790.3402.1497.5398.3381.6399.0
1.02.03 Imobilizado3632.63863.93636.23393.83606.83580.63787.24047.23687.73743.6
1.02.04 Intangível7081.46979.96967.66999.97150.67095.87166.87445.14530.44538.6
Tabela — Passivos e Patrimonio
Nome da ContaMay 25, 2025May 26, 2024May 28, 2023May 29, 2022May 30, 2021May 31, 2020May 26, 2019May 27, 2018May 28, 2017May 29, 2016
2.01 Passivo Circulante7857.37033.17535.78019.98265.87491.57087.17341.95330.85014.7
2.01.01 Obrigacoes sociais e trabalhistas311.7304.7426.6435.6434.4430.4345.5347.0326.6386.4
2.01.02 Fornecedores4009.53987.84194.23982.33653.53247.72854.12746.22119.82046.5
2.01.03 Obrigacoes fiscais102.182.180.931.437.480.337.594.858.0110.5
2.01.04 Empréstimos e Financiamentos677.011.831.7811.4361.3279.01468.71549.81234.1269.8
2.01.05 Outros1624.01419.41600.71552.01787.21633.31367.81445.81372.21595.0
2.02.02 Outras Obrigacoes1228.61283.51140.0929.11292.71545.01448.91341.01523.12087.6
2.02.03 Tributos Diferidos2100.82200.62110.92218.32118.41947.12031.02003.81719.41399.6
2.03 Patrimônio Líquido9199.29396.710449.610542.49470.48058.57054.56141.14327.94930.2