Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta28063.027483.026091.023814.015790.09048.022428.021965.021171.020425.0
3.01 Receita Bruta YoY%0.020.050.10.510.75-0.60.020.040.04nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT428.0321.0224.01017.01721.0-3816.02957.03206.03515.03760.0
3.05 EBIT YoY%0.330.43-0.78-0.41-1.45-2.29-0.08-0.09-0.07nan
3.05 EBIT Margem %0.020.010.010.040.11-0.420.130.150.170.18
3.06.01 Receitas Financeiras205.0497.0583.0217.013.032.090.069.035.024.0
3.06.02 Despesas Financeirasnannannannannannan118.0131.0114.0122.0
3.07 EBT563.0598.0633.0728.01325.0-4256.02957.03164.03251.03547.0
3.08 Imposto de Renda122.0133.0168.0189.0348.0-1182.0657.0699.0-237.01303.0
3.08 Imposto de Renda % EBT0.220.220.270.260.260.280.220.22-0.070.37
3.09 Lucro Líquido441.0465.0465.0539.0977.0-3074.02300.02465.03488.02244.0
3.09 Lucro Líquido Margem %0.020.020.020.020.06-0.340.10.110.160.11
3.09 Lucro Líquido YoY%-0.050.0-0.14-0.45-1.32-2.34-0.07-0.290.55nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber98.047.0nannannannannannannannan
# dias Contas a receber1.270.62nannannannannannannannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedores1991.01818.01862.02004.01282.0931.01574.01416.01320.01178.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais333.0318.0302.0242.0200.049.0227.0220.0203.0184.0
# dias Obrigacoes fiscais4.334.224.223.714.621.983.693.663.53.29
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo19356.0nannannan16126.017321.019925.018952.017470.0nan
CAPEX1429.0261.02932.03746.01264.016.0303.02038.02408.02272.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1560.0-1657.0-1522.0-1351.0-1272.0-1255.0-1219.0-1201.0-1218.0-1221.0
Depreciacao % Imobilizado0.08nannannan0.080.070.060.060.07nan
Imobilizado no Fim do Periodo19225.0nannannan16118.016082.019009.019789.018660.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo29061.033750.036487.035369.036320.034588.025895.026243.025110.023286.0
1.01 Ativo Circulante5645.011274.013955.014808.018036.015173.05974.05028.04815.04498.0
1.01.01 Caixas e Equivalentes de Caixa3231.07509.09288.09492.012480.011063.02548.01854.01495.01680.0
1.01.02 Aplicacoes Financeiras0.01216.02186.02800.03024.02271.01524.01835.01778.01625.0
1.01.03 Contas a Receber98.047.0nannannannannannannannan
1.01.07 Despesas Antecipadas490.0639.0520.0686.0638.0295.0287.0310.0460.0310.0
1.02.03 Imobilizado20245.019056.0nannannan15831.017025.019525.018539.017044.0
1.02.04 Intangível296.0300.0296.0296.0295.0295.0296.0400.0413.0426.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante10921.012276.012256.010378.09164.07506.08952.07905.06905.06844.0
2.01.01 Obrigacoes sociais e trabalhistas563.0536.0400.0456.0287.0201.0231.0216.0201.0200.0
2.01.02 Fornecedores1991.01818.01862.02004.01282.0931.01574.01416.01320.01178.0
2.01.03 Obrigacoes fiscais333.0318.0302.0242.0200.049.0227.0220.0203.0184.0
2.01.06 Provisoes2349.02206.03606.02043.01624.02259.01749.01749.01777.01985.0
2.02.01 Empréstimos e Financiamentos4929.06697.08012.08097.0nannannannannannan
2.02.02 Outras Obrigacoes1306.0909.0981.0969.01224.01247.0706.0650.0707.0728.0
2.02.03 Tributos Diferidos2289.02167.02044.01985.01770.01634.02364.02427.02358.03374.0
2.03 Patrimônio Líquido7981.010350.010515.010687.010414.08876.09832.09853.010430.08441.0