Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta12180.012123.012156.012745.011142.09789.011296.011458.010551.09888.0
3.01 Receita Bruta YoY%0.0-0.0-0.050.140.14-0.13-0.010.090.07nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT4356.04071.02851.04809.04447.03002.03989.03959.03586.03074.0
3.05 EBIT YoY%0.070.43-0.410.080.48-0.250.010.10.17nan
3.05 EBIT Margem %0.360.340.230.380.40.310.350.350.340.31
3.06.01 Receitas Financeirasnannannannannannannannan13.010.0
3.06.02 Despesas Financeirasnan807.0722.0692.0646.0625.0604.0557.0550.0563.0
3.07 EBT3665.03329.02320.04130.03878.02530.03491.03469.03128.02582.0
3.08 Imposto de Renda792.0707.0493.0860.0873.0517.0769.0803.0-2276.0914.0
3.08 Imposto de Renda % EBT0.220.210.210.210.230.20.220.23-0.730.35
3.09 Lucro Líquido2873.02622.01827.03270.03005.02013.02722.02666.05404.01668.0
3.09 Lucro Líquido Margem %0.240.220.150.260.270.210.240.230.510.17
3.09 Lucro Líquido YoY%0.10.44-0.440.090.49-0.260.02-0.512.24nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber988.01069.01147.01148.0976.0848.0920.01009.0955.0945.0
# dias Contas a receber29.6132.1934.4432.8831.9731.6229.7332.1433.0434.88
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes409.0201.0292.0150.0134.0134.0337.0288.0282.0133.0
# dias Outros ativos correntes12.266.058.774.34.395.010.899.179.764.91
Fornecedores1863.01704.01638.01293.01351.01016.01428.01505.01401.01215.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais340.0337.0262.0312.0305.0263.0229.0255.0211.0245.0
# dias Obrigacoes fiscais10.1910.157.878.949.999.817.48.127.39.04
Outros passivos correntes965.0949.0728.0341.0312.0302.0327.0246.0233.0229.0
# dias Outros passivos correntes28.9228.5721.869.7710.2211.2610.577.848.068.45
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX2562.02780.02182.01603.01222.01175.01764.01658.01481.01832.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1393.0-1353.0-1298.0-1221.0-1181.0-1154.0-1139.0-1104.0-1059.0-1030.0
Depreciacao % Imobilizado0.040.040.040.040.040.040.040.040.04nan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo45236.043682.041652.038885.038493.037962.037923.036239.035711.034892.0
1.01 Ativo Circulante3198.03188.03271.02007.02167.02318.02081.01862.02149.02291.0
1.01.01 Caixas e Equivalentes de Caixa1530.01641.01568.0456.0839.01115.0580.0358.0690.0956.0
1.01.03 Contas a Receber988.01069.01147.01148.0976.0848.0920.01009.0955.0945.0
1.01.08 Outros ativos correntes409.0201.0292.0150.0134.0134.0337.0288.0282.0133.0
1.02.02 Investimentos4089.03370.03839.03694.03707.03590.03428.03109.02981.02777.0
1.02.03 Imobilizado36479.035831.033326.032156.031653.031345.031614.031091.030330.029751.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante3775.03545.02632.02649.02521.02160.02300.02591.02545.02339.0
2.01.01 Obrigacoes sociais e trabalhistasnan985.0997.0712.0850.0552.0710.0828.0822.0650.0
2.01.02 Fornecedores1863.01704.01638.01293.01351.01016.01428.01505.01401.01215.0
2.01.03 Obrigacoes fiscais340.0337.0262.0312.0305.0263.0229.0255.0211.0245.0
2.01.04 Empréstimos e Financiamentosnannan0.0100.00.0nannan0.0100.0100.0
2.01.05 Outros965.0949.0728.0341.0312.0302.0327.0246.0233.0229.0
2.02.01 Empréstimos e Financiamentosnannannannannannannannan9736.010112.0
2.02.02 Outras Obrigacoes1723.01760.01839.01759.01879.01987.01744.01266.01347.01442.0
2.02.03 Tributos Diferidos7711.07420.07225.07265.07165.06922.06815.06460.06324.09140.0
2.03 Patrimônio Líquido15547.014306.012781.012733.013641.014791.015184.015362.016359.012409.0