Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018July 26, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta10838.037991.126638.05860.624742.124605.975121.314700.5nan4316.644281.16
3.01 Receita Bruta YoY%0.360.20.130.240.03-0.10.09nannan0.01nan
3.02 Custo das Mercadorias Vendidas6488.084830.213947.783558.772774.562597.822690.042433.02nan2083.93nan
3.02 Custo das Mercadorias Vendidas % Receita0.60.60.590.610.590.560.530.52nan0.48nan
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannan
3.04.06 Equivalência Patrimonial-14.3-0.5-53.44-21.29-22.93-8.0842.43-0.64nan-83.12-10.36
3.04.06 Equivalência Patrimonial % Receita-0.0-0.0-0.01-0.0-0.0-0.00.01-0.0nan-0.02-0.0
3.05 EBITnannannannannannannannannannannan
3.05 EBIT YoY%nannannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannannannannan
3.06.02 Despesas Financeirasnannan607.85529.52489.85514.39555.56526.59nan484.62521.34
3.07 EBTnan524.44350.05173.06170.75-31.55542.89423.49nan299.62709.25
3.08 Imposto de Renda-7.122.76.367.258.719.972.968.67nan20.13-19.13
3.08 Imposto de Renda % EBTnan0.010.020.040.05-0.320.010.02nan0.07-0.03
3.09 Lucro Líquido961.84972.86358.14160.57374.481038.851330.41829.75nan540.611082.07
3.09 Lucro Líquido Margem %0.090.120.050.030.080.230.260.18nan0.130.25
3.09 Lucro Líquido YoY%-0.011.721.23-0.57-0.64-0.220.6nannan-0.5nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018July 26, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber251.06222.54330.12289.17223.63240.27336.85282.44nannannan
# dias Contas a receber8.4510.1618.1518.0117.2119.0424.0121.93nannannan
Estoquesnannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannannan
Fornecedoresnannannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannan
Capital de Gironannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018July 26, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannannan
CAPEX10512.755514.685707.743703.824516.27-2347.932048.792386.47nan-154.58309.5
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-2084.87-1632.09-1401.1-1310.37-1037.57-1038.44-1027.07-950.46nan-921.72-901.24
Depreciacao % Imobilizadonannannannannannannannannannannan
Imobilizado no Fim do Periodonannannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018July 26, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo67303.0551044.3144012.1737893.2334910.3232483.6433380.7530342.07nan27944.4428865.18
1.01.01 Caixas e Equivalentes de Caixa5033.683506.591993.65631.68269.261545.05284.92215.38381.91243.78419.38
1.01.03 Contas a Receber251.06222.54330.12289.17223.63240.27336.85282.44nannannan
1.02.04 Intangível908.75665.94514.81461.41503.37322.52435.89383.82nan377.0368.32
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018July 26, 2018Dec. 31, 2017Dec. 31, 2016
2.02.01 Empréstimos e Financiamentos19197.315500.2615735.5514714.4813910.2713887.6113420.912185.7nan11035.8611725.1
2.03 Patrimônio Líquido42129.531956.2125404.3820294.8117636.015972.7215540.4414632.33nan14423.1514806.39