Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta44328.041950.040109.043653.043075.034608.031904.030578.027390.020853.0
3.01 Receita Bruta YoY%0.060.05-0.080.010.240.080.040.120.31nan
3.02 Custo das Mercadorias Vendidas19319.018706.017975.019142.018537.015003.013231.012706.012409.09094.0
3.02 Custo das Mercadorias Vendidas % Receita0.440.450.450.440.430.430.410.420.450.44
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais2942.02844.02741.02888.02742.02420.02440.02300.02260.0nan
3.04.05 Outras Despesas Operacionais % Receita0.070.070.070.070.060.070.080.080.08nan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT8053.06825.06478.08362.08425.05357.04532.03650.01726.03185.0
3.05 EBIT YoY%0.180.05-0.23-0.010.570.180.241.11-0.46nan
3.05 EBIT Margem %0.180.160.160.190.20.150.140.120.060.15
3.06.01 Receitas Financeiras308.0344.0385.0183.043.046.094.0105.0124.099.0
3.06.02 Despesas Financeirasnannan637.0558.0533.0546.0670.0826.0904.0431.0
3.07 EBT8466.07013.06664.08306.08211.04968.04077.02873.02231.01413.0
3.08 Imposto de Renda1942.0-6389.0941.01373.01140.0497.0390.0539.01878.0350.0
3.08 Imposto de Renda % EBT0.23-0.910.140.170.140.10.10.190.840.25
3.09 Lucro Líquido6524.013402.05723.06933.07071.04495.03687.02368.0477.01400.0
3.09 Lucro Líquido Margem %0.150.320.140.160.160.130.120.080.020.07
3.09 Lucro Líquido YoY%-0.511.34-0.17-0.020.570.220.563.96-0.66nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber7929.06925.06565.06218.06487.06414.05425.05182.05249.03248.0
# dias Contas a receber65.2960.2559.7451.9954.9767.6562.0761.8669.9556.85
Estoques6488.06194.06570.06173.05157.05012.04316.03796.03601.02434.0
# dias Estoques-122.58-120.86-133.41-117.71-101.54-121.93-119.06-109.05-105.92-97.69
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannan1667.01806.0
# dias Outros ativos correntesnannannannannannannannan22.2131.61
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais569.0594.0492.0343.0306.0362.0226.0305.0309.0188.0
# dias Obrigacoes fiscais4.695.174.482.872.593.822.593.644.123.29
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo17305.018969.019616.021698.023813.025063.026505.029080.010244.0nan
CAPEX2422.02338.03133.01740.02008.02215.01815.01356.09618.0248.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1434.0-1340.0-1277.0-1254.0-1491.0-1195.0-1078.0-1100.0-1046.0-803.0
Depreciacao % Imobilizado0.130.130.140.140.170.150.140.140.18nan
Imobilizado no Fim do Periodo18293.019967.021472.022184.024330.026083.027242.029336.018816.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo86713.081414.073214.074438.075196.072548.067887.067173.076250.052666.0
1.01 Ativo Circulante25996.023656.022670.025224.024239.020441.015667.014632.020147.026776.0
1.01.01 Caixas e Equivalentes de Caixa8522.07616.06896.09882.09799.06838.03860.03844.09407.018620.0
1.01.02 Aplicacoes Financeiras417.0351.0383.0288.0450.0310.0280.0242.0203.0155.0
1.01.03 Contas a Receber7929.06925.06565.06218.06487.06414.05425.05182.05249.03248.0
1.01.04 Estoques6488.06194.06570.06173.05157.05012.04316.03796.03601.02434.0
1.01.08 Outros ativos correntesnannannannannannannannan1667.01806.0
1.02.02 Investimentos918.0886.0799.0766.0816.0821.0883.0897.0883.02947.0
1.02.03 Imobilizado11816.010658.010154.09162.08959.09029.08038.07563.07607.05705.0
1.02.04 Intangível5526.06647.08815.010454.012739.014784.017025.018942.021473.04539.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante16496.014157.013841.015489.013105.011907.010863.09012.08912.06660.0
2.01.01 Obrigacoes sociais e trabalhistas1745.01701.01597.01556.01625.01416.01237.01182.01187.0752.0
2.01.03 Obrigacoes fiscais569.0594.0492.0343.0306.0362.0226.0305.0309.0188.0
2.01.04 Empréstimos e Financiamentos3033.01500.01080.02251.00.0213.0201.0200.0206.01322.0
2.02.01 Empréstimos e Financiamentos9896.012625.013599.014522.017296.018527.016661.019359.027210.020681.0
2.02.02 Outras Obrigacoes2538.03443.03466.03804.03685.0nannannan9030.04549.0
2.03 Patrimônio Líquido52130.047664.038603.036686.035802.032784.031088.030524.030897.020538.0