Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaSept. 30, 2025Sept. 30, 2024Sept. 30, 2023Sept. 30, 2022Sept. 30, 2021Sept. 30, 2020Sept. 30, 2019Oct. 1, 2018Sept. 30, 2018Sept. 30, 2017Sept. 30, 2016
3.01 Receita Bruta12037.312100.612600.012698.610323.08856.38918.9nan8930.28187.67503.7
3.01 Receita Bruta YoY%-0.01-0.04-0.010.230.17-0.01nannan0.090.09nan
3.02 Custo das Mercadorias Vendidas8256.08168.78833.09338.57186.15858.15975.5nan6189.55753.46402.7
3.02 Custo das Mercadorias Vendidas % Receita0.690.680.70.740.70.660.67nan0.690.70.85
3.03 Lucro Brutonannannannannan2998.22914.4nan2740.72434.23121.7
3.03 Lucro Bruto YoY%nannannannannan0.03nannan0.13-0.22nan
3.03 Lucro Bruto Margem %nannannannannan0.340.33nan0.310.30.42
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais96.3100.2105.6102.993.583.972.9nan64.557.8132.0
3.04.05 Outras Despesas Operacionais % Receita0.010.010.010.010.010.010.01nan0.010.010.02
3.04.06 Equivalência Patrimonial647.7647.7604.3481.5294.1264.8215.4nan174.880.1148.6
3.04.06 Equivalência Patrimonial % Receita0.050.050.050.040.030.030.02nan0.020.010.02
3.05 EBIT-877.04466.12494.62338.82281.42237.62144.4nan1965.61427.62106.0
3.05 EBIT YoY%-1.20.790.070.030.020.04nannan0.38-0.32nan
3.05 EBIT Margem %-0.070.370.20.180.220.250.24nan0.220.170.28
3.06.02 Despesas Financeirasnannan177.5128.0141.8109.3137.0nan130.5120.6115.5
3.07 EBT-440.74821.22882.42754.72507.42423.82289.5nan2015.01416.12132.2
3.08 Imposto de Renda-94.3944.9551.2500.8462.8478.4480.1nan524.3260.9586.5
3.08 Imposto de Renda % EBT0.210.20.190.180.180.20.21nan0.260.180.28
3.09 Lucro Líquido-394.53828.22300.22256.12099.11886.71760.0nan1497.83000.4631.1
3.09 Lucro Líquido Margem %-0.030.320.180.180.20.210.2nan0.170.370.08
3.09 Lucro Líquido YoY%-1.10.660.020.070.110.07nannan-0.53.75nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaSept. 30, 2025Sept. 30, 2024Sept. 30, 2023Sept. 30, 2022Sept. 30, 2021Sept. 30, 2020Sept. 30, 2019Oct. 1, 2018Sept. 30, 2018Sept. 30, 2017Sept. 30, 2016
Contas a receber1901.21821.61700.41794.41451.31274.81260.21207.21207.21174.01439.9
# dias Contas a receber57.6554.9549.2651.5851.3152.5451.57nan49.3452.3470.04
Estoques776.5766.0651.8514.2453.9404.8388.3396.1396.1335.4619.9
# dias Estoques-34.33-34.23-26.93-20.1-23.05-25.22-23.72nan-23.36-21.28-35.34
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntes689.5610.8722.1515.8550.9482.9477.7399.5295.8403.3555.6
# dias Outros ativos correntes20.9118.4220.9214.8319.4819.919.55nan12.0917.9827.03
Fornecedores3237.72926.22890.12771.62218.31833.21635.71844.01817.81814.31810.6
# dias Fornecedores-143.14-130.75-119.43-108.33-112.67-114.22-99.91nan-107.2-115.1-103.22
Obrigacoes fiscais179.4558.5131.2135.293.9105.886.659.659.698.6146.6
# dias Obrigacoes fiscais5.4416.853.83.893.324.363.54nan2.444.47.13
Outros passivos correntes283.4307.0281.5273.9238.4246.3206.7nan136.9114.6123.3
# dias Outros passivos correntes8.599.268.157.878.4310.158.46nan5.65.116.0
Capital de Giro-560.0-338.6-537.9-463.0-313.1-153.612.8-240.7-214.5-304.9249.2
Variacao Capital de Giro-221.4199.3-74.9-149.9-159.5-166.4253.5-26.290.4-554.1nan
Capital de Giro % Receita Bruta-0.05-0.03-0.04-0.04-0.03-0.020.0nan-0.02-0.040.03
# dias Capital de Giro-16.98-10.21-15.58-13.31-11.07-6.330.52nan-8.77-13.5912.12
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaSept. 30, 2025Sept. 30, 2024Sept. 30, 2023Sept. 30, 2022Sept. 30, 2021Sept. 30, 2020Sept. 30, 2019Oct. 1, 2018Sept. 30, 2018Sept. 30, 2017Sept. 30, 2016
Imobilizado no Inicio do Periodo23682.517806.714508.013675.312400.510757.1nan10362.28808.59340.7nan
CAPEXnannannannannannannannannannannan
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-1564.2-1451.1-1358.3-1338.2-1321.3-1185.0-1082.8nan-970.7-865.8-925.9
Depreciacao % Imobilizado0.070.080.10.10.110.11nannan0.120.1nan
Imobilizado no Fim do Periodonannannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaSept. 30, 2025Sept. 30, 2024Sept. 30, 2023Sept. 30, 2022Sept. 30, 2021Sept. 30, 2020Sept. 30, 2019Oct. 1, 2018Sept. 30, 2018Sept. 30, 2017Sept. 30, 2016
1 Total do Ativo41059.539574.632002.527192.626859.225168.518942.819204.519178.318467.218055.3
1.01 Ativo Circulante5825.86363.05200.56282.98376.38684.94618.35108.45082.25876.74317.3
1.01.01 Caixas e Equivalentes de Caixa1856.02979.71617.02711.04468.95253.02248.72791.32791.33273.61501.3
1.01.02 Aplicacoes Financeiras0.05.0332.2590.71331.91104.9166.0184.7184.7404.00.0
1.01.03 Contas a Receber1901.21821.61700.41794.41451.31274.81260.21207.21207.21174.01439.9
1.01.04 Estoques776.5766.0651.8514.2453.9404.8388.3396.1396.1335.4619.9
1.01.07 Despesas Antecipadas174.9179.9177.0156.8119.4164.577.4129.6129.6191.499.6
1.01.08 Outros ativos correntes689.5610.8722.1515.8550.9482.9477.7399.5295.8403.3555.6
1.02 Ativo Não Circulante35233.733211.626802.020909.718482.916483.614324.514096.114096.112590.513738.0
1.02.03 Imobilizado25337.823370.917472.114160.513254.611964.710337.6nan9923.78440.28852.7
1.02.04 Intangível293.5311.6334.6347.5420.7435.8419.5nan438.5368.3488.0
Tabela — Passivos e Patrimonio
Nome da ContaSept. 30, 2025Sept. 30, 2024Sept. 30, 2023Sept. 30, 2022Sept. 30, 2021Sept. 30, 2020Sept. 30, 2019Oct. 1, 2018Sept. 30, 2018Sept. 30, 2017Sept. 30, 2016
2.01 Passivo Circulante4218.64179.63895.83465.82799.12416.71820.92364.52338.32489.03283.3
2.01.01 Obrigacoes sociais e trabalhistas303.3257.2284.4249.1221.2196.8186.1nan201.4187.1262.6
2.01.02 Fornecedores3237.72926.22890.12771.62218.31833.21635.71844.01817.81814.31810.6
2.01.03 Obrigacoes fiscais179.4558.5131.2135.293.9105.886.659.659.698.6146.6
2.01.04 Empréstimos e Financiamentos34.783.5259.510.72.47.758.254.354.3144.0935.8
2.01.05 Outros283.4307.0281.5273.9238.4246.3206.7nan136.9114.6123.3
2.02 Passivo Não Circulante19491.116721.312446.410024.49972.110308.75733.65663.75663.75792.77558.6
2.02.01 Empréstimos e Financiamentosnannannannannannannannannannan4918.1
2.02.02 Outras Obrigacoes1348.11350.51118.01691.21640.91916.01712.4nan1536.91611.91873.4
2.02.03 Tributos Diferidos579.61159.91266.01247.41180.9962.6793.8nan775.1778.4767.1
2.03 Patrimônio Líquido15024.917036.514312.913144.013539.712079.811053.611176.310857.510086.27079.6