Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta5121.04653.04217.03763.03914.03743.03587.03417.0nannan
3.01 Receita Bruta YoY%0.10.10.12-0.040.050.040.05nannannan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT1879.01718.01504.01273.01196.01248.01170.01102.01244.01080.0
3.05 EBIT YoY%0.090.140.180.06-0.040.070.06-0.110.15nan
3.05 EBIT Margem %0.370.370.360.340.310.330.330.32nannan
3.07 EBT1422.01359.01196.01008.01640.0924.0833.0787.0912.0770.0
3.08 Imposto de Renda311.0308.0252.0188.0377.0215.0212.0222.0486.0302.0
3.08 Imposto de Renda % EBT0.220.230.210.190.230.230.250.280.530.39
3.09 Lucro Líquido1111.01051.0944.0820.01263.0709.0621.0567.0426.0468.0
3.09 Lucro Líquido Margem %0.220.230.220.220.320.190.170.17nannan
3.09 Lucro Líquido YoY%0.060.110.15-0.350.780.140.10.33-0.09nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber395.0416.0339.0334.0271.0321.0294.0301.0272.0269.0
# dias Contas a receber28.1532.6329.3432.425.2731.329.9232.15nannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes328.0231.0186.0312.0159.0127.0118.095.0113.0118.0
# dias Outros ativos correntes23.3818.1216.130.2614.8312.3812.0110.15nannan
Fornecedores378.0346.0294.0254.0235.0189.0203.0175.0195.0154.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais134.0156.067.049.0176.050.046.045.033.031.0
# dias Obrigacoes fiscais9.5512.245.84.7516.414.884.684.81nannan
Outros passivos correntes198.0230.0252.0255.0217.0215.0174.0196.0167.0112.0
# dias Outros passivos correntes14.1118.0421.8124.7320.2420.9717.7120.94nannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannan21214.019733.018984.017625.016337.0nan
CAPEX3309.03379.02815.02127.01536.02061.01945.02036.01672.01587.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-894.0-788.0-704.0-649.0-636.0-604.0-582.0-545.0-492.0-470.0
Depreciacao % Imobilizadonannannannan0.030.030.030.030.03nan
Imobilizado no Fim do Periodonannannannan22114.021190.020347.019116.017517.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo35442.032830.030298.027787.026075.024766.022682.021223.019482.018482.0
1.01 Ativo Circulante2191.01215.01389.01250.01554.01906.01285.0781.0720.0784.0
1.01.01 Caixas e Equivalentes de Caixa98.096.0330.085.0116.0547.060.0130.055.075.0
1.01.03 Contas a Receber395.0416.0339.0334.0271.0321.0294.0301.0272.0269.0
1.01.08 Outros ativos correntes328.0231.0186.0312.0159.0127.0118.095.0113.0118.0
1.02.03 Imobilizadonannannannannan19710.018232.017409.016246.014992.0
1.02.04 Intangível1156.01144.01143.01143.01139.01504.01501.01575.01379.01345.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante4747.03150.02151.02811.02141.02881.02045.02094.02325.02392.0
2.01.02 Fornecedores378.0346.0294.0254.0235.0189.0203.0175.0195.0154.0
2.01.03 Obrigacoes fiscais134.0156.067.049.0176.050.046.045.033.031.0
2.01.04 Empréstimos e Financiamentos1588.0879.0179.01175.0584.01282.0786.0964.0905.0849.0
2.01.05 Outros198.0230.0252.0255.0217.0215.0174.0196.0167.0112.0
2.01.06 Provisoes830.0791.0791.0706.0701.0591.0596.0556.0630.0609.0
2.02.01 Empréstimos e Financiamentosnannannannannan9656.08664.07638.06809.06320.0
2.02.02 Outras Obrigacoes166.0277.0196.0202.0180.083.078.078.066.067.0
2.02.03 Tributos Diferidosnannannannannannan1872.01718.01551.02596.0
2.03 Patrimônio Líquido10837.010332.09797.07693.07298.06454.06121.05864.05385.05218.0