Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta27733.027829.025506.021156.020502.020705.023838.022877.017179.013082.0
3.01 Receita Bruta YoY%-0.00.090.210.03-0.01-0.130.040.330.31nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Brutonannannannannannan4432.03986.03213.03146.0
3.03 Lucro Bruto YoY%nannannannannannan0.110.240.02nan
3.03 Lucro Bruto Margem %nannannannannannan0.190.170.190.24
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais600.0643.0658.0556.0492.0595.0687.0700.0501.0352.0
3.04.05 Outras Despesas Operacionais % Receita0.020.020.030.030.020.030.030.030.030.03
3.04.06 Equivalência Patrimonialnannannannannan0.00.0-139.0-11.00.0
3.04.06 Equivalência Patrimonial % Receitanannannannannan0.00.0-0.01-0.00.0
3.05 EBITnan3081.02317.01185.01310.0-15978.01074.0701.0-107.0659.0
3.05 EBIT YoY%nan0.330.96-0.1-1.08-15.880.53-7.55-1.16nan
3.05 EBIT Margem %nan0.110.090.060.06-0.770.050.03-0.010.05
3.06 Resultado Financeiro Líquido-222.0-198.0-216.0-252.0-299.0-264.0-237.0-223.0-131.0-102.0
3.07 EBT2877.03265.02655.022.0428.0-15202.0753.0541.0-171.0584.0
3.08 Imposto de Renda253.0257.0685.0600.0758.0559.0482.0258.071.0250.0
3.08 Imposto de Renda % EBT0.090.080.2627.271.77-0.040.640.48-0.420.43
3.09 Lucro Líquido2588.02979.01943.0-601.0-219.0-9940.0128.0195.0-73.00.0
3.09 Lucro Líquido Margem %0.090.110.08-0.03-0.01-0.480.010.01-0.00.0
3.09 Lucro Líquido YoY%-0.130.53-4.231.74-0.98-78.66-0.34-3.67-infnan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber6641.07122.07075.05958.05651.05622.06416.05969.06014.02563.0
# dias Contas a receber87.493.41101.25102.79100.6199.1198.2495.23127.7871.51
Estoques4954.04954.05094.04587.03979.04421.04608.04620.04590.03224.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes3518.01771.01486.01559.01582.02280.0949.0659.0872.0633.0
# dias Outros ativos correntes46.323.2321.2726.928.1640.1914.5310.5118.5317.66
Fornecedores4579.04542.04471.04298.03745.03532.04268.04025.03377.01898.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes2705.02724.02830.02278.02111.02352.02555.02288.02102.01201.0
# dias Outros passivos correntes35.635.7340.539.337.5841.4639.1236.544.6633.51
Capital de Giro7016.07534.07698.06247.05885.06511.06756.06564.07227.03889.0
Variacao Capital de Giro-518.0-164.01451.0362.0-626.0-245.0192.0-663.03338.0nan
Capital de Giro % Receita Bruta0.250.270.30.30.290.310.280.290.420.3
# dias Capital de Giro92.3498.81110.16107.78104.77114.78103.45104.73153.55108.51
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo9078.08986.08718.09008.09755.011621.011947.013317.04774.0nan
CAPEX2044.01016.0817.01564.0463.0618.01045.0578.04130.0472.0
CAPEX % Lucro Brutonannannannannannan0.240.151.290.15
Depreciacao-1188.0-1136.0-1087.0-1061.0-1105.0-1317.0-1418.0-1486.0-1103.0-550.0
Depreciacao % Imobilizado0.230.230.240.220.210.210.230.210.47nan
Imobilizado no Fim do Periodo9934.08866.08448.09511.09113.010922.011574.012409.07801.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo40881.038363.036945.034181.035308.038007.053369.052439.057050.021721.0
1.01 Ativo Circulante18828.017211.016301.014592.015065.016455.015222.014971.018499.07401.0
1.01.01 Caixas e Equivalentes de Caixanannannannannannannannan7023.0981.0
1.01.03 Contas a Receber6641.07122.07075.05958.05651.05622.06416.05969.06014.02563.0
1.01.04 Estoques4954.04954.05094.04587.03979.04421.04608.04620.04590.03224.0
1.01.08 Outros ativos correntes3518.01771.01486.01559.01582.02280.0949.0659.0872.0633.0
1.02.03 Imobilizado5326.05127.04893.04538.04877.05358.06240.06228.06959.02325.0
1.02.04 Intangível4097.03951.04093.04180.04131.04397.05381.05719.06358.02449.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante13877.012991.012991.011075.09128.010227.010014.09020.08897.04934.0
2.01.01 Obrigacoes sociais e trabalhistas1115.01237.01346.0837.0955.0910.01121.0955.0881.0318.0
2.01.02 Fornecedores4579.04542.04471.04298.03745.03532.04268.04025.03377.01898.0
2.01.05 Outros2705.02724.02830.02278.02111.02352.02555.02288.02102.01201.0
2.02.02 Outras Obrigacoes1446.01276.01409.01412.01510.01391.01425.0960.0972.0495.0
2.02.03 Tributos Diferidos84.083.0176.0229.0127.0186.051.0143.0490.0880.0
2.03 Patrimônio Líquido18834.016895.015368.014394.014830.012893.021929.017465.014709.014688.0