Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta5902.04805.04257.13573.43051.42613.382392.17nan2014.25nan1881.351766.63
3.01 Receita Bruta YoY%0.230.130.190.170.170.09nannannannan0.06nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannannannan
3.05 EBITnannannannannannannannannannannannan
3.05 EBIT YoY%nannannannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannannannannannan
3.06.02 Despesas Financeirasnannan190.0141.264.9858.9763.66nan40.58nan38.3239.48
3.07 EBT1371.01303.01146.1876.1762.82624.1525.93nan462.46nan449.72423.5
3.08 Imposto de Renda304.0301.0275.6204.3175.72143.62127.42nan118.21nan50.09166.01
3.08 Imposto de Renda % EBT0.220.230.240.230.230.230.24nan0.26nan0.110.39
3.09 Lucro Líquido1054.0993.0870.5671.8587.1480.48398.51nan344.26nan399.63257.49
3.09 Lucro Líquido Margem %0.180.210.20.190.190.180.17nan0.17nan0.210.15
3.09 Lucro Líquido YoY%0.060.140.30.140.220.21nannannannan0.55nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannannannan
Estoquesnannannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannannan
Outros ativos correntes484.0354.0315.0202.3175.62147.67152.14125.71128.72100.5447.8650.57
# dias Outros ativos correntes29.9326.8927.0120.6621.0120.6223.21nan23.32nan9.2910.45
Fornecedores990.0373.0458.9286.5206.37190.599.96nan87.3472.9264.1869.6
# dias Fornecedoresnannannannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannannan
Capital de Gironannannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo2133.01891.11835.11293.51250.781065.4nan999.2nan718.09783.26nan
CAPEX7914.0898.0587.01912.6396.68759.07413.58nan951.77nan62.59nan
CAPEX % Lucro Brutonannannannannannannannannannannannan
Depreciacao-55.0-44.0-40.0-39.2-33.31-26.28-23.42nan-22.83nan-22.7-21.0
Depreciacao % Imobilizado0.170.160.170.180.170.18nannannannan0.3nan
Imobilizado no Fim do Periodo9992.02745.12382.13166.91614.151798.19nannannannan823.15nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo29991.017612.014883.413973.59795.448966.497622.826863.976688.67nan5747.555287.34
1.01 Ativo Circulante8614.06924.05129.94996.03330.282958.252494.8nan2167.31nan2242.161760.74
1.01.01 Caixas e Equivalentes de Caixa1079.0675.0700.3650.0887.01817.4542.17nan438.96nan573.38515.65
1.01.02 Aplicacoes Financeirasnan10.011.012.012.8918.3312.32nan12.87nan24.9615.05
1.01.08 Outros ativos correntes484.0354.0315.0202.3175.62147.67152.14125.71128.72100.5447.8650.57
1.02.03 Imobilizado367.0319.0270.3239.9212.03201.12148.63nan100.4nan77.0975.81
1.02.04 Intangível4906.01814.01620.81595.21081.461049.66916.77nan898.81nan641.0707.45
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante8294.06314.04956.94596.62667.372354.352045.36nan1782.99nan1987.471445.16
2.01.02 Fornecedores990.0373.0458.9286.5206.37190.599.96nan87.3472.9264.1869.6
2.01.04 Empréstimos e Financiamentos719.0225.0568.7250.642.570.055.0nan50.0nan120.055.5
2.01.06 Provisoes875.0653.0608.2541.5456.16371.74337.72293.15279.31251.54228.75201.99
2.02.01 Empréstimos e Financiamentos6894.03599.03226.93691.51980.442025.911500.34nan1456.99nan856.141018.37
2.02.02 Outras Obrigacoes1172.0362.0326.0298.9383.98314.85230.71nan132.39nan65.0581.31
2.02.03 Tributos Diferidos815.0711.0616.2584.0386.79344.22328.28nan315.73300.76256.18382.3
2.03 Patrimônio Líquido12573.06437.05578.84606.64196.893754.223350.28nan3000.57nan2582.72360.21