Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta54774.055085.054607.054022.051682.048097.045764.043634.041581.029003.0
3.01 Receita Bruta YoY%-0.010.010.010.050.070.050.050.050.43nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas3782.03590.03469.0nannannannannannannan
3.04.01 Despesas com Vendas % Receita0.070.070.06nannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial-357.0-331.0-343.0-100.0-176.0-31.0-137.0-77.018.014.0
3.04.06 Equivalência Patrimonial % Receita-0.01-0.01-0.01-0.0-0.0-0.0-0.0-0.00.00.0
3.05 EBIT12908.013118.012559.011962.010526.08405.06511.05221.04106.03355.0
3.05 EBIT YoY%-0.020.040.050.140.250.290.250.270.22nan
3.05 EBIT Margem %0.240.240.230.220.20.170.140.120.10.12
3.06 Resultado Financeiro Líquidonannan-5188.0-4556.0-4037.0-3848.0-3797.0-3540.0-3090.0-2499.0
3.07 EBT7458.07502.06854.07462.06388.04302.02431.01686.01028.0820.0
3.08 Imposto de Renda1692.01649.01593.01613.01068.0626.0439.0180.0-9087.0-2925.0
3.08 Imposto de Renda % EBT0.230.220.230.220.170.150.180.11-8.84-3.57
3.09 Lucro Líquido4987.05083.04557.05055.04654.03222.01668.01230.09895.03522.0
3.09 Lucro Líquido Margem %0.090.090.080.090.090.070.040.030.240.12
3.09 Lucro Líquido YoY%-0.020.12-0.10.090.440.930.36-0.881.81nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber3680.03097.02965.02921.02579.02201.02227.01733.01635.01432.0
# dias Contas a receber24.5220.5219.8219.7418.2116.717.7614.514.3518.02
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedores12556.011687.011214.010555.09461.08867.08671.08805.09045.07544.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo72587.069188.065602.063872.063911.064145.064680.063442.062472.0nan
CAPEX11620.010654.011127.09114.07754.08157.07331.09736.08098.011290.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-8100.0-7800.0-7600.0-7600.0-7700.0-7800.0-7800.0-7900.0-7800.0-5000.0
Depreciacao % Imobilizado0.190.20.210.220.220.230.220.230.24nan
Imobilizado no Fim do Periodo76107.072042.069129.065386.063965.064502.064211.065278.062770.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo154213.0150020.0147193.0144523.0142491.0144206.0148188.0146130.0146623.0149067.0
1.01 Ativo Circulante5144.04233.04132.04017.03566.03906.06471.02730.02555.03300.0
1.01.01 Caixas e Equivalentes de Caixa477.0459.0709.0645.0601.0998.03483.0551.0621.01535.0
1.01.03 Contas a Receber3680.03097.02965.02921.02579.02201.02227.01733.01635.01432.0
1.01.07 Despesas Antecipadas987.0677.0458.0451.0386.0707.0761.0446.0299.0333.0
1.02.03 Imobilizado46444.042913.039520.036039.034310.034357.034591.035126.033888.032963.0
1.02.04 Intangível29710.029674.029668.029563.029562.029554.029554.029554.029554.029509.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante13306.013486.013214.012065.012458.09875.012385.012095.011090.09572.0
2.01.01 Obrigacoes sociais e trabalhistas1365.01365.01283.01314.01304.01374.01028.01052.01109.01111.0
2.01.02 Fornecedores12556.011687.011214.010555.09461.08867.08671.08805.09045.07544.0
2.01.04 Empréstimos e Financiamentos750.01799.02000.01510.02997.01008.03500.03290.02045.02028.0
2.02.01 Empréstimos e Financiamentos94006.092134.095777.096093.088564.081744.075578.069537.068186.059719.0
2.02.02 Outras Obrigacoes5094.04776.04530.04758.04217.04198.02724.02837.02502.02745.0
2.02.03 Tributos Diferidos19841.018845.018954.019058.019096.018108.017711.0nannannan
2.03 Patrimônio Líquido16054.015587.011086.09119.014050.023805.031445.036285.039084.040139.0