Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaNov. 1, 2025Nov. 2, 2024Oct. 28, 2023Oct. 29, 2022Oct. 30, 2021Oct. 31, 2020Nov. 3, 2019Nov. 2, 2019Oct. 31, 2019Nov. 3, 2018Nov. 1, 2018Oct. 31, 2018Oct. 31, 2017Oct. 31, 2016
3.01 Receita Bruta4769.514014.964386.553632.663620.683532.16nan3572.133572.133094.29nan3094.292801.692600.57
3.01 Receita Bruta YoY%0.19-0.080.210.00.03nannan0.00.15nannan0.10.08nan
3.02 Custo das Mercadorias Vendidas2764.592295.362507.72072.321898.71879.27nan2030.062030.061779.6nan1779.61555.91439.0
3.02 Custo das Mercadorias Vendidas % Receita0.580.570.570.570.520.53nan0.570.570.58nan0.580.560.55
3.03 Lucro Bruto2004.921719.591878.851560.341721.981652.89nan1542.071542.071314.69nan1314.691245.791161.58
3.03 Lucro Bruto YoY%0.17-0.080.2-0.090.04nannan0.00.17nannan0.060.07nan
3.03 Lucro Bruto Margem %0.420.430.430.430.480.47nan0.430.430.42nan0.420.440.45
3.04.01 Despesas com Vendas581.33510.67490.8466.56452.21416.42nan423.05423.05394.06nan394.06356.17349.73
3.04.01 Despesas com Vendas % Receita0.120.130.110.130.120.12nan0.120.120.13nan0.130.130.13
3.04.02 Despesas Gerais e Administrativas238.71220.65215.28179.38181.87169.55nan174.4174.4160.13nan160.13142.6132.83
3.04.02 Despesas Gerais e Administrativas % Receita0.050.050.050.050.050.05nan0.050.050.05nan0.050.050.05
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais848.33767.5750.56624.66536.67529.89nan548.14548.14491.56nan491.56475.33451.79
3.04.05 Outras Despesas Operacionais % Receita0.180.190.170.170.150.15nan0.150.150.16nan0.160.170.17
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannannannannannan
3.05 EBIT197.53166.62357.54222.81495.36486.96nan346.77346.77229.95nan229.95214.72156.17
3.05 EBIT YoY%0.19-0.530.6-0.550.02nannan0.00.51nannan0.070.37nan
3.05 EBIT Margem %0.040.040.080.060.140.14nan0.10.10.07nan0.070.080.06
3.06.02 Despesas Financeirasnannan88.0347.0530.8431.32nan37.4537.4555.25nan55.2555.8556.66
3.07 EBT156.29119.85323.65182.5462.75455.96nan313.19313.19148.78nan148.78156.1386.72
3.08 Imposto de Renda32.9535.8968.8329.6-37.4494.67nan59.7659.76493.47nan493.47-1105.8314.13
3.08 Imposto de Renda % EBT0.210.30.210.16-0.080.21nan0.190.193.32nan3.32-7.080.16
3.09 Lucro Líquido123.3483.96254.83152.9500.2361.29nan253.43253.43-344.69nan-344.691261.9572.58
3.09 Lucro Líquido Margem %0.030.020.060.040.140.1nan0.070.07-0.11nan-0.110.450.03
3.09 Lucro Líquido YoY%0.47-0.670.67-0.690.38nannan0.0-1.74nannan-1.2716.39nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaNov. 1, 2025Nov. 2, 2024Oct. 28, 2023Oct. 29, 2022Oct. 30, 2021Oct. 31, 2020Nov. 3, 2019Nov. 2, 2019Oct. 31, 2019Nov. 3, 2018Nov. 1, 2018Oct. 31, 2018Oct. 31, 2017Oct. 31, 2016
Contas a receber975.86908.61003.88920.77884.96719.4nan724.85724.85nan799.01786.5622.18576.24
# dias Contas a receber74.6882.683.5392.5289.2174.34nan74.0774.07nannan92.7881.0680.88
Estoques826.24820.431050.84946.73374.26344.38nan345.05345.05nan260.26262.75267.14211.25
# dias Estoques-109.09-130.46-152.95-166.75-71.95-66.89nan-62.04-62.04nannan-53.89-62.67-53.58
Tributos a Recuperarnannannannannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannannannannannan
Fornecedores542.84423.4317.83516.05356.18291.9nan344.82344.82nannan340.58260.1235.94
# dias Fornecedores-71.67-67.33-46.26-90.89-68.47-56.69nan-62.0-62.0nannan-69.85-61.02-59.85
Obrigacoes fiscais10.7335.1116.3411.4713.58nannannannannannannannannan
# dias Obrigacoes fiscais0.823.191.361.151.37nannannannannannannannannan
Outros passivos correntesnannannannannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannannannannan
Capital de Giro1259.251305.631736.891351.46903.05771.88nan725.08725.08nannan708.67629.23551.54
Variacao Capital de Giro-46.38-431.26385.43448.41131.17nannan0.0nannannan79.4477.68nan
Capital de Giro % Receita Bruta0.260.330.40.370.250.22nan0.20.2nannan0.230.220.21
# dias Capital de Giro96.37118.69144.52135.7991.0479.76nan74.0974.09nannan83.5981.9777.41
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaNov. 1, 2025Nov. 2, 2024Oct. 28, 2023Oct. 29, 2022Oct. 30, 2021Oct. 31, 2020Nov. 3, 2019Nov. 2, 2019Oct. 31, 2019Nov. 3, 2018Nov. 1, 2018Oct. 31, 2018Oct. 31, 2017Oct. 31, 2016
Imobilizado no Inicio do Periodonannannannannannan399.66399.66nannan440.29409.46435.12nan
CAPEX241.5306.48383.45101.2590.72220.24nan-24.08-24.0819.38nan19.2761.43296.26
CAPEX % Lucro Bruto0.120.180.20.060.050.13nan-0.02-0.020.01nan0.010.050.26
Depreciacao-104.13-92.85-92.56-95.92-96.23-93.91nan-87.58-87.58-84.21nan-84.21-77.19-63.39
Depreciacao % Imobilizadonannannannannannannan0.31nannannan0.270.27nan
Imobilizado no Fim do Periodonannannannannannannan288.01nannannan344.51419.36nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaNov. 1, 2025Nov. 2, 2024Oct. 28, 2023Oct. 29, 2022Oct. 30, 2021Oct. 31, 2020Nov. 3, 2019Nov. 2, 2019Oct. 31, 2019Nov. 3, 2018Nov. 1, 2018Oct. 31, 2018Oct. 31, 2017Oct. 31, 2016
1 Total do Ativo5864.675641.345601.55069.634865.234180.923946.683893.353893.35nan3777.583756.523951.712882.44
1.01 Ativo Circulante3565.513544.423575.783385.93188.912611.16nan2381.82381.8nannan2142.62006.312013.19
1.01.01 Caixas e Equivalentes de Caixa1091.95934.861010.62994.351422.551088.62nan904.04904.04nannan745.42640.51777.62
1.01.02 Aplicacoes Financeiras216.15316.34104.75153.99181.48150.67nan109.94109.94nannan148.98279.13275.25
1.01.03 Contas a Receber975.86908.61003.88920.77884.96719.4nan724.85724.85nan799.01786.5622.18576.24
1.01.04 Estoques826.24820.431050.84946.73374.26344.38nan345.05345.05nan260.26262.75267.14211.25
1.01.07 Despesas Antecipadas455.32564.18405.69370.05325.65308.08nan297.91297.91nan220.42198.94197.34172.84
1.02.03 Imobilizadonannannannannannannan286.88286.88nannan292.07308.46288.41
1.02.04 Intangível224.21165.02205.6369.5265.3196.65nan112.78112.78nannan148.22101.0146.71
Tabela — Passivos e Patrimonio
Nome da ContaNov. 1, 2025Nov. 2, 2024Oct. 28, 2023Oct. 29, 2022Oct. 30, 2021Oct. 31, 2020Nov. 3, 2019Nov. 2, 2019Oct. 31, 2019Nov. 3, 2018Nov. 1, 2018Oct. 31, 2018Oct. 31, 2017Oct. 31, 2016
2.01 Passivo Circulante1308.39999.84932.021040.58909.03760.7nan845.94845.94nannan963.01037.74891.86
2.01.01 Obrigacoes sociais e trabalhistas281.54148.73159.53126.34201.12135.46nan182.36182.36nannan140.28113.27106.69
2.01.02 Fornecedores542.84423.4317.83516.05356.18291.9nan344.82344.82nannan340.58260.1235.94
2.01.03 Obrigacoes fiscais10.7335.1116.3411.4713.58nannannannannannannannannan
2.01.04 Empréstimos e Financiamentos11.5811.711.76.936.936.93nan7.0nannannannannannan
2.01.06 Provisoes531.08393.9431.42360.78409.28334.13381.26382.74382.74nannan340.08322.93310.35
2.02.01 Empréstimos e Financiamentos1524.161533.071543.411061.12670.36676.36nan680.41680.41nannan686.45583.691025.99
2.02.02 Outras Obrigacoes175.43185.94170.41150.34166.8123.18127.5148.75148.75nannan119.41111.35124.39
2.02.03 Tributos Diferidosnannannannannannannannannannannannan15.4414.12
2.03 Patrimônio Líquido2729.322816.142848.362712.863020.022509.6nan2172.762172.761929.33nan1929.332136.34766.34