Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta8539.07515.07462.08596.07329.06680.06845.06873.06583.06399.0
3.01 Receita Bruta YoY%0.140.01-0.130.170.1-0.02-0.00.040.03nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial5.07.07.03.010.05.010.09.015.013.0
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.00.00.00.00.00.00.0
3.05 EBIT1727.01487.01235.01224.01146.01362.01239.01162.01338.01297.0
3.05 EBIT YoY%0.160.20.010.07-0.160.10.07-0.130.03nan
3.05 EBIT Margem %0.20.20.170.140.160.20.180.170.20.2
3.06.02 Despesas Financeiras798.0700.0643.0519.0500.0561.0519.0458.0438.0435.0
3.07 EBT1248.01123.0954.0902.0823.0885.0829.0774.0886.0826.0
3.08 Imposto de Renda246.0176.0147.093.095.0133.0147.0115.0424.0273.0
3.08 Imposto de Renda % EBT0.20.160.150.10.120.150.180.150.480.33
3.09 Lucro Líquido1071.01003.0887.0837.01353.0755.0680.0657.0460.0551.0
3.09 Lucro Líquido Margem %0.130.130.120.10.180.110.10.10.070.09
3.09 Lucro Líquido YoY%0.070.130.06-0.380.790.110.040.43-0.17nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannan1564.0931.0863.0886.0964.01032.0821.0
# dias Contas a recebernannannan66.4146.3747.1547.2451.1957.2246.83
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes160.0103.080.0113.0120.0112.086.0101.083.081.0
# dias Outros ativos correntes6.845.03.914.85.986.124.595.364.64.62
Fornecedoresnannannan928.0875.0671.0622.0723.0725.0598.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais708.0654.0612.0538.0515.0457.0437.0398.0360.0348.0
# dias Obrigacoes fiscais30.2631.7629.9422.8425.6524.9723.321.1419.9619.85
Outros passivos correntes185.0209.0149.0166.0156.0156.0186.0147.0195.0199.0
# dias Outros passivos correntes7.9110.157.297.057.778.529.927.8110.8111.35
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX4038.03054.03386.02476.01233.02867.02816.02606.01868.01915.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1306.0-1240.0-1180.0-1126.0-1114.0-1048.0-992.0-933.0-881.0-811.0
Depreciacao % Imobilizado0.050.050.050.050.050.060.050.060.06nan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo39941.035920.033517.031353.028753.029666.026837.024529.023050.021622.0
1.01 Ativo Circulante3472.02790.02839.03433.02627.02404.02331.02468.02475.02280.0
1.01.01 Caixas e Equivalentes de Caixa509.0103.0227.0164.0452.0168.0140.0153.0182.0235.0
1.01.03 Contas a Recebernannannan1564.0931.0863.0886.0964.01032.0821.0
1.01.08 Outros ativos correntes160.0103.080.0113.0120.0112.086.0101.083.081.0
1.02.03 Imobilizado30680.027461.025072.022713.022352.021039.018926.018126.016761.015715.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante3548.03521.02895.02985.02204.03074.02704.02624.02784.02655.0
2.01.02 Fornecedoresnannannan928.0875.0671.0622.0723.0725.0598.0
2.01.03 Obrigacoes fiscais708.0654.0612.0538.0515.0457.0437.0398.0360.0348.0
2.01.04 Empréstimos e Financiamentos950.01192.0975.01090.0373.01486.01111.0974.01081.0864.0
2.01.05 Outros185.0209.0149.0166.0156.0156.0186.0147.0195.0199.0
2.02 Passivo Não Circulante26682.023651.022497.020773.019361.020515.019078.017113.015788.014677.0
2.02.01 Empréstimos e Financiamentos17807.015194.014508.013122.012046.013634.011951.010615.09123.08640.0
2.02.02 Outras Obrigacoes392.0407.0415.0397.0375.0398.0383.0294.0307.0290.0
2.02.03 Tributos Diferidos3252.02925.02615.02407.02210.01863.01655.01487.01269.02287.0
2.03 Patrimônio Líquido9144.08230.07544.07015.06631.05496.05018.04755.04441.04253.0