Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta21108.019736.019353.019428.018507.016652.016783.016125.014810.013487.0
3.01 Receita Bruta YoY%0.070.02-0.00.050.11-0.010.040.090.1nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial9.015.07.04.03.00.0-58.02.02.01.0
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.00.00.0-0.00.00.00.0
3.05 EBIT3389.02892.02689.02968.02826.02114.02453.02801.02481.02289.0
3.05 EBIT YoY%0.170.08-0.090.050.34-0.14-0.120.130.08nan
3.05 EBIT Margem %0.160.150.140.150.150.130.150.170.170.17
3.06.02 Despesas Financeirasnannan41.019.09.024.026.027.023.019.0
3.07 EBT3479.02938.02787.03016.02827.02096.02543.02797.02655.02357.0
3.08 Imposto de Renda1258.0713.0668.0730.0693.0704.0643.0698.01153.0805.0
3.08 Imposto de Renda % EBT0.360.240.240.240.250.340.250.250.430.34
3.09 Lucro Líquido2230.02240.02126.02290.02137.01392.01842.02101.01504.01553.0
3.09 Lucro Líquido Margem %0.110.110.110.120.120.080.110.130.10.12
3.09 Lucro Líquido YoY%-0.00.05-0.070.070.54-0.24-0.120.4-0.03nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber4439.04059.03849.03796.03557.03087.03256.03257.02865.02556.0
# dias Contas a receber76.7675.0772.5971.3270.1567.6670.8173.7270.6169.17
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes1465.01202.01022.0969.01066.01040.0931.0909.0833.0526.0
# dias Outros ativos correntes25.3322.2319.2818.221.0222.820.2520.5820.5314.24
Fornecedores308.0340.0337.0360.0361.0389.0239.0215.0210.0175.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais18.0100.027.0217.074.034.0152.0162.048.010.0
# dias Obrigacoes fiscais0.311.850.514.081.460.753.313.671.180.27
Outros passivos correntes404.0593.0500.0357.0395.0461.0380.0369.0325.0315.0
# dias Outros passivos correntes6.9910.979.436.717.7910.18.268.358.018.52
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo2593.02197.02269.02389.02297.02350.02544.02305.02262.0nan
CAPEX230.01646.0331.0106.02164.01238.0-1588.01627.0582.0963.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-550.0-542.0-555.0-569.0-574.0-559.0-526.0-498.0-443.0-379.0
Depreciacao % Imobilizado0.550.520.50.490.460.430.380.380.34nan
Imobilizado no Fim do Periodo2273.03301.02045.01926.03887.03029.0430.03434.02401.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo20692.019966.018483.017852.017852.016923.016204.015913.015221.014262.0
1.01 Ativo Circulante7818.07504.07506.07266.07342.06851.07611.08677.09111.08600.0
1.01.01 Caixas e Equivalentes de Caixa1901.02231.02621.02191.01792.02680.02645.01161.01925.02034.0
1.01.02 Aplicacoes Financeiras13.012.014.0310.0927.044.0779.03350.03131.03135.0
1.01.03 Contas a Receber4439.04059.03849.03796.03557.03087.03256.03257.02865.02556.0
1.01.08 Outros ativos correntes1465.01202.01022.0969.01066.01040.0931.0909.0833.0526.0
1.02.02 Investimentos111.090.0435.0427.0463.0440.017.080.0235.062.0
1.02.03 Imobilizado933.0994.01048.01101.01171.01251.01309.01394.01324.01311.0
1.02.04 Intangível1417.01599.01149.01168.01218.01046.01041.01150.0981.0951.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante3659.03585.03333.03347.03529.03540.02983.02777.02839.02418.0
2.01.01 Obrigacoes sociais e trabalhistas1490.01499.01511.01446.01601.01607.01239.01216.01272.01134.0
2.01.02 Fornecedores308.0340.0337.0360.0361.0389.0239.0215.0210.0175.0
2.01.03 Obrigacoes fiscais18.0100.027.0217.074.034.0152.0162.048.010.0
2.01.04 Empréstimos e Financiamentos33.033.033.08.038.038.038.0nannannan
2.01.05 Outros404.0593.0500.0357.0395.0461.0380.0369.0325.0315.0
2.02.01 Empréstimos e Financiamentos543.0875.0606.0638.0626.0663.0700.0736.0698.0797.0
2.02.02 Outras Obrigacoes847.0494.0369.0362.0287.0368.0218.0253.0181.0162.0
2.02.03 Tributos Diferidos168.0154.0226.0180.0218.0206.035.0183.0146.06.0
2.03 Patrimônio Líquido15015.014408.013227.012309.011991.010836.011022.011424.010669.010728.0