Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019June 1, 2019Dec. 31, 2018Dec. 31, 2017Aug. 31, 2017Dec. 31, 2016
3.01 Receita Bruta17401.016908.017226.017455.015655.014217.013846.0nan14287.0nannannan
3.01 Receita Bruta YoY%0.03-0.02-0.010.110.10.03nannannannannannan
3.02 Custo das Mercadorias Vendidas9172.09529.09920.010436.09220.08507.08575.0nan9948.0nannannan
3.02 Custo das Mercadorias Vendidas % Receita0.530.560.580.60.590.60.62nan0.7nannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais1474.01402.01337.01216.01187.01142.01147.0nan1355.0nannannan
3.04.05 Outras Despesas Operacionais % Receita0.080.080.080.070.080.080.08nan0.09nannannan
3.04.06 Equivalência Patrimonial13.015.010.020.014.00.0-9.0nan-1.0nannannan
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.00.00.0-0.0nan-0.0nannannan
3.05 EBITnannannannannannannannannannannannan
3.05 EBIT YoY%nannannannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannannannannannan
3.07 EBT1688.01275.01093.01426.02346.0675.0-316.0nan-6806.0nannannan
3.08 Imposto de Renda484.0412.0152.0210.0524.0-81.0-46.0nan-31.0nannannan
3.08 Imposto de Renda % EBT0.290.320.140.150.22-0.120.15nan0.0nannannan
3.09 Lucro Líquido1094.0907.0735.01147.01759.0681.0-959.0nan-5065.0nannannan
3.09 Lucro Líquido Margem %0.060.050.040.070.110.05-0.07nan-0.35nannannan
3.09 Lucro Líquido YoY%0.210.23-0.36-0.351.58-1.71nannannannannannan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019June 1, 2019Dec. 31, 2018Dec. 31, 2017Aug. 31, 2017Dec. 31, 2016
Contas a receber4881.04448.04210.04168.03441.03754.04225.0nan3649.0nannannan
# dias Contas a receber102.3896.0289.2187.1680.2396.38111.38nan93.22nannannan
Estoques5667.05432.06899.06811.05180.04882.05032.0nan5310.0nannannan
# dias Estoques-225.52-208.07-253.84-238.22-205.07-209.47-214.19nan-194.83nannannan
Tributos a Recuperarnannannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannannan
Outros ativos correntes767.0820.01131.0968.01010.01165.01190.0nan1038.0nannannan
# dias Outros ativos correntes16.0917.723.9620.2423.5529.9131.37nan26.52nannannan
Fornecedores4398.04039.04280.04895.04126.03615.03702.0nan3798.0nannannan
# dias Fornecedores-175.02-154.71-157.48-171.2-163.34-155.1-157.58nan-139.35nannannan
Obrigacoes fiscais155.0207.0174.0183.0146.0123.095.0nan186.0nannannan
# dias Obrigacoes fiscais3.254.473.693.833.43.162.5nan4.75nannannan
Outros passivos correntesnannannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannannan
Capital de Giro6150.05841.06829.06084.04495.05021.05555.0nan5161.0nannannan
Variacao Capital de Giro309.0-988.0745.01589.0-526.0-534.0nannannannannannan
Capital de Giro % Receita Bruta0.350.350.40.350.290.350.4nan0.36nannannan
# dias Capital de Giro129.0126.09144.7127.22104.8128.91146.44nan131.85nannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019June 1, 2019Dec. 31, 2018Dec. 31, 2017Aug. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo12975.013913.013593.014373.015143.015970.0nan16599.019521.0nannannan
CAPEX543.0589.01987.0632.0362.0674.0904.0nan505.0nannannan
CAPEX % Lucro Brutonannannannannannannannannannannannan
Depreciacao-1203.0-1227.0-1211.0-1223.0-1243.0-1177.0-1599.0nan-2790.0nannannan
Depreciacao % Imobilizado0.290.290.280.280.280.26nannan0.6nannannan
Imobilizado no Fim do Periodo12315.013275.014369.013782.014262.015467.0nannan17236.0nannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019June 1, 2019Dec. 31, 2018Dec. 31, 2017Aug. 31, 2017Dec. 31, 2016
1 Total do Ativo42845.040825.042996.042618.042344.042649.042397.0nan108683.0nannannan
1.01 Ativo Circulante17335.015097.016260.016795.015546.014768.013519.0nan22972.0nannannan
1.01.01 Caixas e Equivalentes de Caixa4521.03106.02644.03191.04459.03526.01764.0nan2270.0nannannan
1.01.02 Aplicacoes Financeiras9.063.098.0124.086.0269.05.0nan5.0nannannan
1.01.03 Contas a Receber4881.04448.04210.04168.03441.03754.04225.0nan3649.0nannannan
1.01.04 Estoques5667.05432.06899.06811.05180.04882.05032.0nan5310.0nannannan
1.01.08 Outros ativos correntes767.0820.01131.0968.01010.01165.01190.0nan1038.0nannannan
1.02.03 Imobilizado4220.04099.04287.04254.04329.04396.04546.0nan4544.04648.0nannan
1.02.04 Intangível8301.08876.09626.09339.010044.010747.011424.010179.012055.014873.0nannan
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019June 1, 2019Dec. 31, 2018Dec. 31, 2017Aug. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante12125.010386.010409.010744.09558.08548.08238.0nan13310.0nannannan
2.01.02 Fornecedores4398.04039.04280.04895.04126.03615.03702.0nan3798.0nannannan
2.01.03 Obrigacoes fiscais155.0207.0174.0183.0146.0123.095.0nan186.0nannannan
2.01.04 Empréstimos e Financiamentos782.0500.0196.00.01.01.01.0nan263.0nannannan
2.01.06 Provisoes3099.02103.02351.02254.02068.04807.04434.0nan4005.0nannannan
2.02 Passivo Não Circulante6334.06409.07308.06333.07163.09038.09604.0nan20220.0nannannan
2.02.02 Outras Obrigacoes1963.01707.01651.01676.01719.01867.02192.0nan1795.0nannannan
2.02.03 Tributos Diferidos251.0478.0899.01119.01220.0893.0920.0nan1480.0nannannan
2.03 Patrimônio Líquido24144.023789.025037.025302.025384.024824.024309.0nan74660.079593.012517.010196.0