Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Nov. 30, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta16506.014459.014393.017174.013964.014172.0nan16572.013366.012586.011737.0
3.01 Receita Bruta YoY%0.140.0-0.160.23-0.01nannan0.240.060.07nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannan
3.04.06 Equivalência Patrimonial-6.03.0-26.0299.0276.040.0nan168.0197.0-18.0111.0
3.04.06 Equivalência Patrimonial % Receita-0.00.0-0.00.020.020.0nan0.010.01-0.00.01
3.05 EBIT4414.03247.03414.01596.03019.02055.0nan2514.03601.04130.03627.0
3.05 EBIT YoY%0.36-0.051.14-0.470.47nannan-0.3-0.130.14nan
3.05 EBIT Margem %0.270.220.240.090.220.15nan0.150.270.330.31
3.06.01 Receitas Financeiras139.0125.0107.0117.0101.0107.0nan101.084.082.066.0
3.07 EBT3611.02182.02732.01053.03098.01411.0nan869.02619.03090.02867.0
3.08 Imposto de Renda532.0308.0575.068.0425.083.0336.0351.0580.0-30.0655.0
3.08 Imposto de Renda % EBT0.150.140.210.060.140.06nan0.40.22-0.010.23
3.09 Lucro Líquido2998.02124.01994.0994.03288.0-401.0nan1358.02447.02999.02123.0
3.09 Lucro Líquido Margem %0.180.150.140.060.24-0.03nan0.080.180.240.18
3.09 Lucro Líquido YoY%0.410.071.01-0.7-9.2nannan-0.45-0.180.41nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Nov. 30, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber2531.02169.02251.02952.02219.02295.0nan2278.01749.01660.01523.0
# dias Contas a receber55.9754.7557.0862.7458.059.11nan50.1747.7648.1447.36
Estoquesnannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntes180.0165.0175.0215.0264.0167.0nan328.0634.0397.0179.0
# dias Outros ativos correntes3.984.174.444.576.94.3nan7.2217.3111.515.57
Fornecedores1338.01149.0921.01825.01197.0944.0nan1115.0914.0875.01000.0
# dias Fornecedoresnannannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannannan
Outros passivos correntes2343.02084.01732.01938.02053.01725.0nan2235.01866.01537.01290.0
# dias Outros passivos correntes51.8152.6143.9241.1953.6644.43nan49.2350.9644.5740.12
Capital de Gironannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Nov. 30, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo69998.059725.064328.060558.058613.0nan69873.055230.054443.050582.0nan
CAPEX12969.03183.07207.06746.06247.02916.0nan4622.02358.05993.010703.0
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-2387.0-2345.0-2580.0-2830.0-2478.0-2332.0nan-2655.0-2000.0-1905.0-1559.0
Depreciacao % Imobilizado0.030.040.040.050.04nannan0.050.040.04nan
Imobilizado no Fim do Periodo80580.060563.068955.064474.062382.0nannan57197.054801.054670.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Nov. 30, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo115857.0102415.0109032.0104243.099590.095905.0nan103823.077914.076585.071610.0
1.01 Ativo Circulante8071.06613.025387.09850.07269.06886.0nan6088.05161.04334.04248.0
1.01.01 Caixas e Equivalentes de Caixa250.0310.0184.0153.0283.0172.0nan166.0268.0120.0261.0
1.01.03 Contas a Receber2531.02169.02251.02952.02219.02295.0nan2278.01749.01660.01523.0
1.01.07 Despesas Antecipadas377.0315.0246.0392.0328.0309.0nan328.0265.0260.0194.0
1.01.08 Outros ativos correntes180.0165.0175.0215.0264.0167.0nan328.0634.0397.0179.0
1.02.02 Investimentos9676.08550.07538.09359.011276.010238.0nan8217.06560.06964.06343.0
1.02.03 Imobilizado78967.068862.058780.063460.059774.057848.0nan69082.054560.053758.049964.0
1.02.04 Intangível1682.01136.0945.0868.0784.0765.0nan791.0670.0685.0618.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Nov. 30, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante10444.09289.024476.013450.08673.010843.0nan9939.07647.09636.08115.0
2.01.02 Fornecedores1338.01149.0921.01825.01197.0944.0nan1115.0914.0875.01000.0
2.01.04 Empréstimos e Financiamentos2457.02500.03956.03423.02314.0895.0nan911.0334.03298.03155.0
2.01.05 Outros2343.02084.01732.01938.02053.01725.0nan2235.01866.01537.01290.0
2.01.06 Provisoes1244.01045.01075.01199.01169.01133.0nan1323.0836.0848.0798.0
2.02.01 Empréstimos e Financiamentos46332.039320.040206.041872.0nannannannannan30948.030231.0
2.02.02 Outras Obrigacoes2035.01352.01434.01359.01485.01394.0nan1517.0541.0863.0852.0
2.02.03 Tributos Diferidos7885.06412.06611.06698.06658.05953.0nan6277.05116.04523.08602.0
2.03 Patrimônio Líquido29083.027253.027529.027881.027308.026117.0nan31994.020107.017142.014605.0