Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Oct. 1, 2022Oct. 2, 2021Oct. 3, 2020Sept. 28, 2019Sept. 30, 2018Sept. 29, 2018Sept. 30, 2017
3.01 Receita Bruta94425.091361.088898.082722.067418.065388.069570.0nan59434.055137.0
3.01 Receita Bruta YoY%0.030.030.070.230.03-0.06nannan0.08nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial295.0575.0782.0816.0761.0651.0-103.0nan-102.0320.0
3.04.06 Equivalência Patrimonial % Receita0.00.010.010.010.010.01-0.0nan-0.00.01
3.05 EBIT17551.015601.012863.012121.07766.08108.014868.0nan15689.014775.0
3.05 EBIT YoY%0.120.210.060.56-0.04-0.45nannan0.06nan
3.05 EBIT Margem %0.190.170.140.150.120.120.21nan0.260.27
3.06.02 Despesas Financeiras-1812.0-2070.0-1973.01549.01546.01647.01246.0nan682.0507.0
3.07 EBT12003.07569.04769.05285.02561.0-1743.013944.0nan14729.013788.0
3.08 Imposto de Renda-1428.01796.01379.01732.025.0699.03031.0nan1663.04422.0
3.08 Imposto de Renda % EBT-0.120.240.290.330.01-0.40.22nan0.110.32
3.09 Lucro Líquido12404.04972.02354.03145.01995.0-2864.011054.0nan12598.08980.0
3.09 Lucro Líquido Margem %0.130.050.030.040.03-0.040.16nan0.210.16
3.09 Lucro Líquido YoY%1.491.11-0.250.58-1.7-1.26nannan0.4nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Oct. 1, 2022Oct. 2, 2021Oct. 3, 2020Sept. 28, 2019Sept. 30, 2018Sept. 29, 2018Sept. 30, 2017
Contas a receber13217.012729.012330.012652.013367.012708.015481.0nan9334.0nan
# dias Contas a receber51.0950.8550.6255.8372.3770.9481.22nan57.32nan
Estoques2134.02022.01963.01742.01331.01583.01649.0nan1392.0nan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes1158.02391.01286.01199.0817.0875.0979.0nan635.0nan
# dias Outros ativos correntes4.489.555.285.294.424.885.14nan3.9nan
Fornecedores15055.014796.015125.016205.016357.012663.013778.010518.06503.0nan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes260.0129.0209.0561.01055.01213.0974.0nan787.0nan
# dias Outros passivos correntes1.010.520.862.485.716.775.11nan4.83nan
Capital de Giro296.0-45.0-832.0-1811.0-1659.01628.03352.0nan4223.0nan
Variacao Capital de Giro341.0787.0979.0-152.0-3287.0-1724.0nannannannan
Capital de Giro % Receita Bruta0.0-0.0-0.01-0.02-0.020.020.05nan0.07nan
# dias Capital de Giro1.14-0.18-3.42-7.99-8.989.0917.59nan25.93nan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Oct. 1, 2022Oct. 2, 2021Oct. 3, 2020Sept. 28, 2019Sept. 30, 2018Sept. 29, 2018Sept. 30, 2017
Imobilizado no Inicio do Periodo47780.048002.048433.049739.051251.054818.0nan36352.0nannan
CAPEX8043.06881.04641.05008.0nannannannannannan
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-5326.0-4990.0-5369.0-5163.0-5111.0-5345.0-4160.0nan-3011.0-2782.0
Depreciacao % Imobilizado0.140.140.160.160.160.17nannannannan
Imobilizado no Fim do Periodo50497.049893.047705.049584.0nannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Oct. 1, 2022Oct. 2, 2021Oct. 3, 2020Sept. 28, 2019Sept. 30, 2018Sept. 29, 2018Sept. 30, 2017
1 Total do Ativo197514.0196219.0205579.0203631.0203609.0201549.0193984.0nan98598.0nan
1.01 Ativo Circulante24267.025241.032763.029098.033657.035251.028124.0nan16825.0nan
1.01.01 Caixas e Equivalentes de Caixa5695.06002.014182.011615.015959.017914.05418.0nan4150.04017.0
1.01.03 Contas a Receber13217.012729.012330.012652.013367.012708.015481.0nan9334.0nan
1.01.04 Estoques2134.02022.01963.01742.01331.01583.01649.0nan1392.0nan
1.01.08 Outros ativos correntes1158.02391.01286.01199.0817.0875.0979.0nan635.0nan
1.02.02 Investimentos8097.04459.03080.03218.03935.03903.03224.0nan2899.0nan
1.02.03 Imobilizado41255.037041.034941.033596.032624.032078.031603.0nan29540.0nan
1.02.04 Intangível9272.010739.013061.014837.017115.019173.023215.0nan6812.031426.0
Tabela — Passivos e Patrimonio
Nome da ContaSept. 27, 2025Sept. 28, 2024Sept. 30, 2023Oct. 1, 2022Oct. 2, 2021Oct. 3, 2020Sept. 28, 2019Sept. 30, 2018Sept. 29, 2018Sept. 30, 2017
2.01 Passivo Circulante34162.034599.031139.029073.031077.026628.031341.0nan17860.0nan
2.01.01 Obrigacoes sociais e trabalhistas3587.03672.03061.03447.03482.02925.03010.0nan2189.0nan
2.01.02 Fornecedores15055.014796.015125.016205.016357.012663.013778.010518.06503.0nan
2.01.04 Empréstimos e Financiamentos6711.06845.04330.03070.05866.05711.08857.0nan3790.0nan
2.01.05 Outros260.0129.0209.0561.01055.01213.0974.0nan787.0nan
2.02 Passivo Não Circulantenannannannannannan59791.0nan26783.0nan
2.02.01 Empréstimos e Financiamentos35315.038970.042101.045299.048540.052917.038129.0nan17084.0nan
2.02.02 Outras Obrigacoes9901.010851.012069.012518.014522.017204.013760.0nan6590.0nan
2.02.03 Tributos Diferidosnannannannannannan7902.03075.03109.0nan
2.03 Patrimônio Líquido109869.0100696.099277.095008.088553.083583.088877.052716.048773.0nan