Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta6112.695554.975477.064691.834427.883903.613209.243046.482457.932142.21
3.01 Receita Bruta YoY%0.10.010.170.060.130.220.050.240.15nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas565.48480.02449.06422.17400.65351.37211.1163.67161.44152.73
3.04.02 Despesas Gerais e Administrativas % Receita0.090.090.080.090.090.090.070.050.070.07
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial-31.99-120.14-29.79-13.562.28-57.638.0732.9825.5217.1
3.04.06 Equivalência Patrimonial % Receita-0.01-0.02-0.01-0.00.01-0.010.00.010.010.01
3.05 EBIT658.49471.86524.46589.97694.01557.53594.22549.79451.3497.29
3.05 EBIT YoY%0.4-0.1-0.11-0.150.24-0.060.080.22-0.09nan
3.05 EBIT Margem %0.110.080.10.130.160.140.190.180.180.23
3.06.02 Despesas Financeiras437.95452.84437.74299.13293.85333.02353.06321.53258.64236.48
3.07 EBT1345.21nannannannannannannannannan
3.08 Imposto de Renda32.0454.7675.5831.5572.838.0512.02.087.910.38
3.08 Imposto de Renda % EBT0.02nannannannannannannannannan
3.09 Lucro Líquido1308.59602.49948.84377.681709.26356.4579.76331.25248.26426.19
3.09 Lucro Líquido Margem %0.210.110.170.080.390.090.180.110.10.2
3.09 Lucro Líquido YoY%1.17-0.371.51-0.783.8-0.390.750.33-0.42nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber728.8570.03653.05518.34370.46336.9nannannannan
# dias Contas a receber43.5237.4543.5240.3230.5431.5nannannannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX2230.471906.161115.114699.41061.722599.35274.993035.991357.151299.43
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1894.64-1771.8-1694.86-1577.93-1486.63-1366.38-1163.77-1186.9-842.46-699.32
Depreciacao % Imobilizadonannannannannannannannannannan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo49410.4745283.6244113.2641485.036369.5636076.2923068.1323766.721404.3412192.58
1.01.01 Caixas e Equivalentes de Caixa3451.653870.891625.5141.77142.7108.589.82126.70.0510.53
1.01.03 Contas a Receber728.8570.03653.05518.34370.46336.9nannannannan
1.02.04 Intangível9711.958929.439239.879208.57937.448331.03363.074348.013389.6752.97
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.02.03 Tributos Diferidos1124.721084.561151.11192.75666.45698.31147.38nannannan
2.03 Patrimônio Líquido22925.6621340.419117.5317583.3318004.5717717.79879.319858.6410349.085096.02