Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Brutanannannannannannannannan12607.010630.0
3.01 Receita Bruta YoY%nannannannannannannannan0.19nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial47.015.03.0-14.038.0132.0111.0132.0102.068.0
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannan0.010.01
3.05 EBIT2374.02091.02243.01748.01495.01986.01707.01594.01646.01445.0
3.05 EBIT YoY%0.14-0.070.280.17-0.250.160.07-0.030.14nan
3.05 EBIT Margem %nannannannannannannannan0.130.14
3.06.01 Receitas Financeiras103.0136.057.046.022.038.017.012.012.020.0
3.06.02 Despesas Financeiras1056.0951.0791.0675.0630.0720.0641.0559.0536.0472.0
3.07 EBT1550.01370.01566.01112.0656.01538.01324.01216.01287.01105.0
3.08 Imposto de Renda88.0-34.0169.029.0-130.0167.0152.098.0175.0271.0
3.08 Imposto de Renda % EBT0.06-0.020.110.03-0.20.110.110.080.140.25
3.09 Lucro Líquido1462.01404.01397.01083.0907.01368.01169.01120.01134.0868.0
3.09 Lucro Líquido Margem %nannannannannannannannan0.090.08
3.09 Lucro Líquido YoY%0.040.010.290.19-0.340.170.04-0.010.31nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber2031.01690.01632.02038.01695.01665.01642.01789.01758.01522.0
# dias Contas a recebernannannannannannannannan50.952.26
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes261.0235.0242.0235.0218.0229.0209.0221.0199.0195.0
# dias Outros ativos correntesnannannannannannannannan5.766.7
Fornecedores1753.01387.01361.01604.01414.01029.01076.01329.01171.01079.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes678.0586.0452.0544.0581.0647.0504.0509.0525.0498.0
# dias Outros passivos correntesnannannannannannannannan15.217.1
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo31037.028325.028933.027121.030308.027710.022499.021588.020572.0nan
CAPEX5304.04951.04095.03431.03863.04070.05732.03347.02564.03388.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1841.0-1732.0-1606.0-1468.0-1377.0-1443.0-1263.0-1124.0-1030.0-976.0
Depreciacao % Imobilizado0.060.060.060.050.050.060.060.050.05nan
Imobilizado no Fim do Periodo34500.031544.031422.029084.032794.030337.026968.023811.022106.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo54066.048846.044755.042683.039719.045496.041882.036288.033767.032041.0
1.01 Ativo Circulante4348.03607.03539.04180.03317.03498.03086.03260.03081.02762.0
1.01.01 Caixas e Equivalentes de Caixa208.024.026.033.028.0514.093.071.066.092.0
1.01.03 Contas a Receber2031.01690.01632.02038.01695.01665.01642.01789.01758.01522.0
1.01.08 Outros ativos correntes261.0235.0242.0235.0218.0229.0209.0221.0199.0195.0
1.02 Ativo Não Circulantenannannannannannannan8010.07168.07276.0
1.02.02 Investimentos2868.02560.02375.02155.02452.03919.03788.03368.02797.02273.0
1.02.03 Imobilizado33653.030893.028169.028767.026944.027969.025317.021650.020721.019730.0
1.02.04 Intangível188.0144.0156.0166.0177.02339.02393.0849.0867.0842.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante5409.05106.05883.05173.06346.02691.03997.04438.02812.02437.0
2.01.02 Fornecedores1753.01387.01361.01604.01414.01029.01076.01329.01171.01079.0
2.01.04 Empréstimos e Financiamentos882.01067.01283.01162.0758.038.0828.0609.0621.0499.0
2.01.05 Outros678.0586.0452.0544.0581.0647.0504.0509.0525.0498.0
2.02 Passivo Não Circulantenannannannannannannan8999.08780.08836.0
2.02.01 Empréstimos e Financiamentos25306.022138.019707.018127.017517.019603.016755.010982.011039.010506.0
2.02.02 Outras Obrigacoes12564.011346.010397.010236.010129.011215.010114.0364.0323.0349.0
2.02.03 Tributos Diferidos3400.02958.02649.02394.02163.02822.02315.01975.01888.04162.0
2.03 Patrimônio Líquido12303.011699.011050.010397.08705.012425.011672.010237.09512.09011.0