Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta6074.55681.15265.25122.24923.94127.53507.63412.13362.23144.9
3.01 Receita Bruta YoY%0.070.080.030.040.190.180.030.010.07nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT1095.21042.1933.61056.01138.0676.6-335.4448.0824.6817.9
3.05 EBIT YoY%0.050.12-0.12-0.070.68-3.02-1.75-0.460.01nan
3.05 EBIT Margem %0.180.180.180.210.230.16-0.10.130.250.26
3.06.02 Despesas Financeirasnannan241.4183.0145.6141.6111.7103.592.892.1
3.07 EBT894.9810.5717.9929.7949.2685.2-413.8356.3746.6728.2
3.08 Imposto de Renda230.6203.2166.2229.5200.7159.0-40.250.0148.6233.1
3.08 Imposto de Renda % EBT0.260.250.230.250.210.230.10.140.20.32
3.09 Lucro Líquido660.3604.1545.3696.2744.2520.1-398.8299.8587.3488.8
3.09 Lucro Líquido Margem %0.110.110.10.140.150.13-0.110.090.170.16
3.09 Lucro Líquido YoY%0.090.11-0.22-0.060.43-2.3-2.33-0.490.2nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber1012.7957.6908.2857.7727.6630.6532.1469.1444.8433.3
# dias Contas a receber60.8561.5262.9661.1253.9455.7655.3750.1848.2950.29
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes74.598.288.893.360.259.0187.9109.6122.950.1
# dias Outros ativos correntes4.486.316.166.654.465.2219.5511.7213.345.81
Fornecedores206.4138.2197.6250.8211.6159.1148.3175.7110.381.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes427.4403.2334.7296.6638.2612.5784.1204.0209.2174.4
# dias Outros passivos correntes25.6825.923.221.1447.3154.1681.5921.8222.7120.24
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo8439.78663.97970.97574.05635.25255.94894.54751.04441.2nan
CAPEX554.3511.5878.2959.53398.2492.7697.5461.5349.51975.9
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-726.9-680.6-619.8-568.6-489.6-399.3-337.3-315.9-290.9-268.7
Depreciacao % Imobilizado0.380.370.390.430.430.420.440.560.62nan
Imobilizado no Fim do Periodo8267.18494.88229.37964.98543.85349.35254.74896.64499.8nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo11864.211759.412280.011547.911040.99611.87909.07153.27233.46664.0
1.01 Ativo Circulante1412.21360.61356.31370.51120.92478.31209.4902.3998.4672.9
1.01.01 Caixas e Equivalentes de Caixa180.8169.9216.8285.2224.71684.6401.3223.6336.4129.3
1.01.03 Contas a Receber1012.7957.6908.2857.7727.6630.6532.1469.1444.8433.3
1.01.07 Despesas Antecipadas144.2134.9142.5134.3108.4104.188.1100.094.360.2
1.01.08 Outros ativos correntes74.598.288.893.360.259.0187.9109.6122.950.1
1.02.03 Imobilizado1932.41891.91834.01587.01315.91139.4947.6764.8567.0466.9
1.02.04 Intangível6745.76547.86829.96383.96258.14495.84308.34129.74184.03974.3
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante2335.41811.52019.02015.22291.32483.11359.1826.81673.51259.6
2.01.01 Obrigacoes sociais e trabalhistas286.1215.8168.7138.7257.9250.3156.1131.0119.4158.8
2.01.02 Fornecedores206.4138.2197.6250.8211.6159.1148.3175.7110.381.0
2.01.05 Outros427.4403.2334.7296.6638.2612.5784.1204.0209.2174.4
2.01.06 Provisoes276.3251.1245.1229.0237.5251.8163.5213.2160.9149.3
2.02.01 Empréstimos e Financiamentos4055.34322.84747.84820.14470.13277.33379.52630.61739.02086.8
2.02.02 Outras Obrigacoes241.1247.2250.7178.6190.0178.1180.684.6101.086.5
2.02.03 Tributos Diferidos390.8351.6474.9460.3358.2332.3248.0316.2305.1325.4
2.03 Patrimônio Líquido4604.34796.94534.13956.53584.43168.42578.63107.83174.42662.7