Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta19317.017599.016338.017220.014905.013578.012347.012657.012320.011869.0
3.01 Receita Bruta YoY%0.10.08-0.050.160.10.1-0.020.030.04nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT7093.02930.02627.01483.01477.01217.01775.0-552.01493.02092.0
3.05 EBIT YoY%1.420.120.770.00.21-0.31-4.22-1.37-0.29nan
3.05 EBIT Margem %0.370.170.160.090.10.090.14-0.040.120.18
3.06.02 Despesas Financeirasnannan1612.01169.0925.0902.0841.0734.0639.0581.0
3.07 EBT5992.01563.01515.0662.0789.0566.01127.0-1089.0949.0nan
3.08 Imposto de Renda1291.017.0108.0-162.0-136.0-305.0-278.0-739.0281.0177.0
3.08 Imposto de Renda % EBT0.220.010.07-0.24-0.17-0.54-0.250.680.3nan
3.09 Lucro Líquido4459.01284.01197.0824.0925.0739.01284.0-423.0565.01425.0
3.09 Lucro Líquido Margem %0.230.070.070.050.060.050.1-0.030.050.12
3.09 Lucro Líquido YoY%2.470.070.45-0.110.25-0.42-4.04-1.75-0.6nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber1463.02169.02016.01695.01398.01130.0788.0730.0717.0714.0
# dias Contas a receber27.6444.9845.0435.9334.2330.3823.2921.0521.2421.96
Estoques535.0538.0527.0474.0420.0405.0364.0282.0242.0239.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes745.0418.0341.0397.0249.0224.0107.078.0202.0281.0
# dias Outros ativos correntes14.088.677.628.416.16.023.162.255.988.64
Fornecedores2344.02000.01983.02359.02002.01980.01752.01511.01503.01342.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannan21.023.050.0
# dias Obrigacoes fiscaisnannannannannannannan0.610.681.54
Outros passivos correntes1538.01439.01751.01601.01667.01612.01388.01233.01265.0991.0
# dias Outros passivos correntes29.0629.8439.1233.9440.8243.3341.0335.5637.4830.48
Capital de Giro-346.0707.0560.0-190.0-184.0-445.0-600.0-499.0-544.0-389.0
Variacao Capital de Giro-1053.0147.0750.0-6.0261.0155.0-101.045.0-155.0nan
Capital de Giro % Receita Bruta-0.020.040.03-0.01-0.01-0.03-0.05-0.04-0.04-0.03
# dias Capital de Giro-6.5414.6612.51-4.03-4.51-11.96-17.74-14.39-16.12-11.96
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX6335.05536.05233.05574.05151.04971.04678.04239.03599.03416.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-3237.0-2939.0-2721.0-2633.0-2288.0-2029.0-1803.0-1940.0-2041.0-2007.0
Depreciacao % Imobilizado0.050.050.050.050.050.050.040.050.06nan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo94026.085579.081758.078041.074745.069372.064382.056715.052580.051319.0
1.01 Ativo Circulante7686.07155.06811.07070.05491.05061.03560.03359.03729.02123.0
1.01.01 Caixas e Equivalentes de Caixa158.0193.0345.0914.0390.087.068.0144.01091.096.0
1.01.03 Contas a Receber1463.02169.02016.01695.01398.01130.0788.0730.0717.0714.0
1.01.04 Estoques535.0538.0527.0474.0420.0405.0364.0282.0242.0239.0
1.01.07 Despesas Antecipadas119.0103.0112.0248.0258.0281.0214.0148.0233.0103.0
1.01.08 Outros ativos correntes745.0418.0341.0397.0249.0224.0107.078.0202.0281.0
1.02.02 Investimentos4586.04343.0nannannannannannannannan
1.02.03 Imobilizado63328.059254.056084.053486.050700.047839.044285.041348.039050.037000.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante10536.08439.08598.010347.08609.010277.05523.05395.07068.05912.0
2.01.02 Fornecedores2344.02000.01983.02359.02002.01980.01752.01511.01503.01342.0
2.01.03 Obrigacoes fiscaisnannannannannannannan21.023.050.0
2.01.04 Empréstimos e Financiamentos2390.0998.01077.02015.02354.02398.0550.0720.02393.01307.0
2.01.05 Outros1538.01439.01751.01601.01667.01612.01388.01233.01265.0991.0
2.01.06 Provisoes473.0422.0390.0nannannannannannannan
2.02.01 Empréstimos e Financiamentos36070.033534.030316.027025.024170.019632.017864.014632.011642.010175.0
2.02.02 Outras Obrigacoes3705.03566.03258.02988.03105.02910.03152.02562.02953.02102.0
2.02.03 Tributos Diferidos9114.07180.06672.06149.05740.05368.05078.04576.04567.08327.0
2.03 Patrimônio Líquido17579.015565.015501.015621.015888.014048.015496.012652.013866.014187.0