Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta13547.2411900.8111910.712289.349863.088904.438526.478448.27751.957639.13
3.01 Receita Bruta YoY%0.14-0.0-0.030.250.110.040.010.090.01nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial19.951.915.522.914.214.242.23.827.4nan
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.00.00.00.00.00.0nan
3.05 EBIT2988.592408.712399.342198.151993.321988.731590.491699.931918.151859.86
3.05 EBIT YoY%0.240.00.090.10.00.25-0.06-0.110.03nan
3.05 EBIT Margem %0.220.20.20.180.20.220.190.20.250.24
3.06.01 Receitas Financeiras125.5138.294.250.525.64.812.818.18.311.0
3.06.02 Despesas Financeirasnannan855.44678.27582.33538.45533.2498.8421.76400.96
3.08 Imposto de Renda140.29424.66159.68453.57344.22346.19273.5288.97578.89555.0
3.08 Imposto de Renda % EBTnannannannannannannannannannan
3.09 Lucro Líquido1699.89819.17-434.71412.391228.051212.69916.571040.52995.52949.82
3.09 Lucro Líquido Margem %0.130.07-0.040.110.120.140.110.120.130.12
3.09 Lucro Líquido YoY%1.08-2.88-1.310.150.010.32-0.120.050.05nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber1847.091651.321431.531517.141226.071195.92989.38994.06925.08847.3
# dias Contas a receber49.7750.6543.8745.0645.3749.0242.3542.9543.5640.48
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes352.96315.37355.76382.6369.76252.44342.14261.0138.01134.81
# dias Outros ativos correntes9.519.6710.911.3613.6810.3514.6511.286.56.44
Fornecedores1859.691736.881869.192113.911672.231370.651147.871119.991085.03884.52
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes894.22868.491081.98989.05830.62809.21836.83823.01738.22684.91
# dias Outros passivos correntes24.0926.6433.1629.3830.7433.1735.8235.5634.7632.73
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX4306.164535.664870.734130.493447.374129.273274.292390.483210.472150.81
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-2404.5-1776.4-815.7-1643.1-1335.0-1159.1-1080.7-1072.0-863.8-787.1
Depreciacao % Imobilizadonannannannannannannannannannan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo63786.7159594.5355612.2453230.948492.1446099.641123.9238241.2636220.3932053.17
1.01 Ativo Circulante5077.195076.074247.994223.23270.123130.142414.542292.222487.12477.67
1.01.01 Caixas e Equivalentes de Caixa135.426.753.9374.666.8nannannannannan
1.01.03 Contas a Receber1847.091651.321431.531517.141226.071195.92989.38994.06925.08847.3
1.01.08 Outros ativos correntes352.96315.37355.76382.6369.76252.44342.14261.0138.01134.81
1.02 Ativo Não Circulantenannannannannannan11123.9110338.610115.828224.99
1.02.04 Intangível4233.773571.334532.14522.634477.274445.994427.274427.274427.273519.4
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante7808.516720.966341.46799.285847.044915.013605.564112.883589.043638.6
2.01.02 Fornecedores1859.691736.881869.192113.911672.231370.651147.871119.991085.03884.52
2.01.04 Empréstimos e Financiamentos1392.951003.15824.851320.131193.11053.19327.41837.32549.63773.88
2.01.05 Outros894.22868.491081.98989.05830.62809.21836.83823.01738.22684.91
2.02 Passivo Não Circulantenannannannannannannan9653.919613.648717.91
2.02.01 Empréstimos e Financiamentos26872.4325701.6323588.6219723.9917023.5815125.8813770.8312248.7411775.898829.35
2.02.02 Outras Obrigacoes1101.931124.0961.24888.08971.08948.51810.551196.341073.5853.26
2.02.03 Tributos Diferidos5647.225411.215303.735067.94597.124095.343755.783506.033297.525607.21
2.03 Patrimônio Líquido16197.2715039.3914173.8915473.1614599.8414063.5712629.9911486.8211086.2410711.73