Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta5961.65847.35508.25859.15586.74913.45147.84275.92571.02562.1
3.01 Receita Bruta YoY%0.020.06-0.060.050.14-0.050.20.660.0nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial6.87.87.47.38.28.39.85.46.76.5
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.00.00.00.00.00.00.0
3.05 EBIT1532.91468.01282.41267.21354.91143.91185.8933.6678.8702.4
3.05 EBIT YoY%0.040.140.01-0.060.18-0.040.270.38-0.03nan
3.05 EBIT Margem %0.260.250.230.220.240.230.230.220.260.27
3.06.02 Despesas Financeiras616.3563.1525.8404.0372.6383.9374.0279.6171.0161.7
3.07 EBT891.0908.0751.8805.21001.1723.9772.8599.6481.0539.2
3.08 Imposto de Renda29.930.015.647.5117.4102.297.059.0151.2184.5
3.08 Imposto de Renda % EBT0.030.030.020.060.120.140.130.10.310.34
3.09 Lucro Líquido855.6873.5731.3752.7879.7618.3669.9535.8323.9346.6
3.09 Lucro Líquido Margem %0.140.150.130.130.160.130.130.130.130.14
3.09 Lucro Líquido YoY%-0.020.19-0.03-0.140.42-0.080.250.65-0.07nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber214.2245.4256.9315.3221.6273.9228.5193.7290.7nan
# dias Contas a receber13.1115.3217.0219.6414.4820.3516.216.5341.27nan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes47.445.431.444.575.423.7nannannannan
# dias Outros ativos correntes2.92.832.082.774.931.76nannannannan
Fornecedores654.3613.8616.9600.8639.7654.0528.8451.5204.2nan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais169.4159.0156.7163.0150.4143.8145.1133.687.7nan
# dias Obrigacoes fiscais10.379.9310.3810.159.8310.6810.2911.412.45nan
Outros passivos correntes375.1217.4213.2198.4184.6182.6220.8171.964.4nan
# dias Outros passivos correntes22.9713.5714.1312.3612.0613.5615.6614.679.14nan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo27267.525931.724473.123339.222287.621521.021121.49553.8nannan
CAPEX2570.12261.82471.72152.21913.81533.71080.3-197.4780.8994.1
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1162.9-1114.0-1076.5-929.4-896.4-880.1-861.7-618.8-371.7-338.5
Depreciacao % Imobilizado0.050.050.050.040.040.050.050.06nannan
Imobilizado no Fim do Periodo28674.727079.525868.324562.023305.022174.621340.08737.6nannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo33948.532282.130976.129489.928520.527114.825975.925598.111624.4nan
1.01 Ativo Circulante1815.81839.31789.11842.01710.31624.31467.71681.0727.0nan
1.01.01 Caixas e Equivalentes de Caixa19.822.027.725.226.2144.923.2160.33.4nan
1.01.03 Contas a Receber214.2245.4256.9315.3221.6273.9228.5193.7290.7nan
1.01.07 Despesas Antecipadas77.966.151.347.849.371.978.279.139.8nan
1.01.08 Outros ativos correntes47.445.431.444.575.423.7nannannannan
1.02 Ativo Não Circulantenannannannannannan5161.84965.41167.3nan
1.02.03 Imobilizado26301.524930.923595.122136.521002.619951.019184.418782.59553.8nan
1.02.04 Intangível2336.62336.62336.62336.62336.62336.62336.62338.90.0nan
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante3695.93662.43512.63493.83102.92355.82335.92867.2823.7nan
2.01.01 Obrigacoes sociais e trabalhistasnan73.074.581.151.655.559.2nannannan
2.01.02 Fornecedores654.3613.8616.9600.8639.7654.0528.8451.5204.2nan
2.01.03 Obrigacoes fiscais169.4159.0156.7163.0150.4143.8145.1133.687.7nan
2.01.04 Empréstimos e Financiamentos367.0651.7800.0439.1389.3436.4251.1705.40.0nan
2.01.05 Outros375.1217.4213.2198.4184.6182.6220.8171.964.4nan
2.02 Passivo Não Circulante19984.818630.517778.516502.816175.916040.515094.712740.26940.3nan
2.02.01 Empréstimos e Financiamentos13039.211809.211053.39905.79297.99190.98746.76636.33687.6nan
2.02.02 Outras Obrigacoes357.7311.2287.9287.9310.0308.2340.7236.7133.3nan
2.02.03 Tributos Diferidos2020.72035.72097.91996.61861.91664.81744.41599.2815.7nan
2.03 Patrimônio Líquido10221.39955.09663.19483.79244.48733.48571.910028.23908.13833.2