Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta24258.023028.021727.019078.036347.033039.034438.035985.033531.031360.0
3.01 Receita Bruta YoY%0.050.060.14-0.480.1-0.04-0.040.070.07nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonialnannannannannannannan-28.0-32.0-24.0
3.04.06 Equivalência Patrimonial % Receitanannannannannannannan-0.0-0.0-0.0
3.05 EBIT5148.04319.04023.03315.02723.02823.04374.03898.04260.03112.0
3.05 EBIT YoY%0.190.070.210.22-0.04-0.350.12-0.080.37nan
3.05 EBIT Margem %0.210.190.190.170.070.090.130.110.130.1
3.06.01 Receitas Financeirasnannannannannannannan43.08.017.0
3.06.02 Despesas Financeirasnannannannannan1610.01591.01529.01524.01495.0
3.07 EBT3291.02667.02702.02403.02208.02333.03985.02232.03756.01989.0
3.08 Imposto de Renda523.0207.0374.0349.0370.0373.0774.0120.0-125.0761.0
3.08 Imposto de Renda % EBT0.160.080.140.150.170.160.190.05-0.030.38
3.09 Lucro Líquido2768.02460.02328.02171.01829.01954.03028.02084.03849.01204.0
3.09 Lucro Líquido Margem %0.110.110.110.110.050.060.090.060.110.04
3.09 Lucro Líquido YoY%0.130.060.070.19-0.06-0.350.45-0.462.2nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber3297.02738.02342.02217.03538.03231.04592.04607.04401.04158.0
# dias Contas a receber49.6143.439.3442.4235.5335.6948.6746.7347.9148.4
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes523.0445.0473.0406.01380.01609.01253.01238.01242.0930.0
# dias Outros ativos correntes7.877.057.957.7713.8617.7813.2812.5613.5210.82
Fornecedoresnannannan3382.04136.03562.03560.03800.03532.03441.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais242.0217.0221.0211.0495.0527.0414.0412.0373.0723.0
# dias Obrigacoes fiscais3.643.443.714.044.975.824.394.184.068.42
Outros passivos correntes577.0512.0968.01155.01064.01264.01331.01035.0982.0981.0
# dias Outros passivos correntes8.688.1216.2622.110.6813.9614.1110.510.6911.42
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo84812.080223.075706.090896.089261.086910.083384.080879.078232.0nan
CAPEX8525.07042.07375.06990.03317.04336.07260.07834.07934.015503.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-3043.0-2910.0-2778.0-3325.0-6036.0-5014.0-4252.0-4353.0-3828.0-3936.0
Depreciacao % Imobilizado0.040.040.040.040.070.060.060.060.05nan
Imobilizado no Fim do Periodo90294.084355.080303.094561.086542.086232.086392.084360.082338.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo116570.0107784.0101546.095349.0133013.0129317.0124977.0119666.0116700.0114904.0
1.01 Ativo Circulante9546.08384.07777.07336.013957.012562.012037.013360.011834.012412.0
1.01.01 Caixas e Equivalentes de Caixa626.0357.0445.0407.01182.0663.0587.01349.0898.0635.0
1.01.03 Contas a Receber3297.02738.02342.02217.03538.03231.04592.04607.04401.04158.0
1.01.08 Outros ativos correntes523.0445.0473.0406.01380.01609.01253.01238.01242.0930.0
1.02.02 Investimentos312.0290.0251.0232.0443.0440.0464.0625.0640.0629.0
1.02.03 Imobilizado84318.078182.073593.069076.084219.082584.080233.076707.074202.071555.0
1.02.04 Intangível6630.06630.06630.06630.06677.06677.06677.06677.06677.06677.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante10331.09611.09591.010611.016111.012771.014185.011404.010796.013457.0
2.01.02 Fornecedoresnannannan3382.04136.03562.03560.03800.03532.03441.0
2.01.03 Obrigacoes fiscais242.0217.0221.0211.0495.0527.0414.0412.0373.0723.0
2.01.04 Empréstimos e Financiamentos612.01859.02523.02586.03330.02031.01370.0714.0929.01267.0
2.01.05 Outros577.0512.0968.01155.01064.01264.01331.01035.0982.0981.0
2.01.06 Provisoes1582.01468.01375.01226.01955.02078.01981.02112.01835.03460.0
2.02.01 Empréstimos e Financiamentos49428.044668.041279.035272.035324.035093.031329.034075.032176.031575.0
2.02.02 Outras Obrigacoes2169.02282.02088.01967.02733.02942.03064.02130.02097.01827.0
2.03 Patrimônio Líquido28798.026921.025755.024744.034393.032585.032224.030764.029857.025837.0