Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Feb. 9, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta12124.04235.08721.011743.05549.0nan5296.08595.010231.09496.07872.0
3.01 Receita Bruta YoY%1.86-0.51-0.261.12nannan-0.38-0.160.080.21nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas181.0186.0127.0142.097.0nan267.0315.0280.0262.0240.0
3.04.02 Despesas Gerais e Administrativas % Receita0.010.040.010.010.02nan0.050.040.030.030.03
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannan
3.04.06 Equivalência Patrimonialnannannannannannan-20.0-71.0139.00.0-8.0
3.04.06 Equivalência Patrimonial % Receitanannannannannannan-0.0-0.010.010.0-0.0
3.05 EBIT2471.0-803.03142.03780.0938.0nan-8703.0-31.0882.01139.0-4411.0
3.05 EBIT YoY%-4.08-1.26-0.173.03nannan279.74-1.04-0.23-1.26nan
3.05 EBIT Margem %0.2-0.190.360.320.17nan-1.64-0.00.090.12-0.56
3.06.02 Despesas Financeirasnannan104.0160.073.0nan331.0651.0487.0426.0296.0
3.07 EBT2282.0-841.03117.03651.0896.0nan-9769.0-639.0867.0955.0-4589.0
3.08 Imposto de Renda463.0-127.0698.0-1285.0-49.0-57.0-19.0-331.0-10.02.0-190.0
3.08 Imposto de Renda % EBT0.20.150.22-0.35-0.05nan0.00.52-0.010.00.04
3.09 Lucro Líquido1819.0-714.02419.04936.0945.0nan-9734.0-308.0873.0949.0-4401.0
3.09 Lucro Líquido Margem %0.15-0.170.280.420.17nan-1.84-0.040.090.1-0.56
3.09 Lucro Líquido YoY%-3.55-1.3-0.514.22nannan30.6-1.35-0.08-1.22nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Feb. 9, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber1599.01226.0593.01438.01115.0843.0746.0990.01247.01322.01057.0
# dias Contas a receber48.14105.6624.8244.773.34nan51.4142.0444.4950.8149.01
Estoquesnannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntes357.0292.0226.0215.069.0nan64.0121.0138.0171.0203.0
# dias Outros ativos correntes10.7525.179.466.684.54nan4.415.144.926.579.41
Fornecedores753.0777.0425.0603.0308.0415.0346.0498.0763.0654.0672.0
# dias Fornecedoresnannannannannannannannannannannan
Obrigacoes fiscais157.0142.084.084.0nannannannannannannan
# dias Obrigacoes fiscais4.7312.243.522.61nannannannannannannan
Outros passivos correntes2045.01786.0847.01627.01202.0769.0723.01432.01540.01455.01798.0
# dias Outros passivos correntes61.57153.9335.4550.5779.06nan49.8360.8154.9455.9383.37
Capital de Gironannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Feb. 9, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannannan
CAPEX2759.01904.0-473.03401.0850.0nan992.02480.0-185.01188.0660.0
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-2980.0-1729.0-1527.0-1753.0-919.0nan-1097.0-2264.0-1145.0-995.0-1107.0
Depreciacao % Imobilizado0.120.170.140.20.16nan0.070.250.110.09nan
Imobilizado no Fim do Periodonannannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Feb. 9, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo28287.027894.014376.015468.011009.06814.06584.016193.010947.012425.013028.0
1.01 Ativo Circulante2916.01997.02609.02698.02103.01030.01108.01251.01598.01525.02142.0
1.01.01 Caixas e Equivalentes de Caixa616.0317.01079.0130.0905.040.0279.06.04.05.0882.0
1.01.02 Aplicacoes Financeirasnannannannannan0.0nannannannannan
1.01.03 Contas a Receber1599.01226.0593.01438.01115.0843.0746.0990.01247.01322.01057.0
1.01.07 Despesas Antecipadasnannannannannan61.0nannannannannan
1.01.08 Outros ativos correntes357.0292.0226.0215.069.0nan64.0121.0138.0171.0203.0
1.02.03 Imobilizado24355.024282.010097.011187.08802.05670.05242.014756.09030.010680.010609.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Feb. 9, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante2901.03123.01314.02704.02447.01582.03094.02392.02828.02356.03648.0
2.01.01 Obrigacoes sociais e trabalhistas107.0124.064.072.091.0nan59.0156.0202.0214.0239.0
2.01.02 Fornecedores753.0777.0425.0603.0308.0415.0346.0498.0763.0654.0672.0
2.01.03 Obrigacoes fiscais157.0142.084.084.0nannannannannannannan
2.01.04 Empréstimos e Financiamentos0.0389.00.0nan0.00.01929.0385.0381.052.0503.0
2.01.05 Outros2045.01786.0847.01627.01202.0769.0723.01432.01540.01455.01798.0
2.01.06 Provisoes350.0296.0211.0253.0142.0nan104.0326.0258.0216.0169.0
2.02 Passivo Não Circulantenannannannannannannan9400.07652.010441.010583.0
2.02.01 Empréstimos e Financiamentos5009.05291.02028.03093.02278.01313.00.09073.07341.09921.09938.0
2.02.02 Outras Obrigacoes135.0121.031.050.015.07.05.0125.0156.0354.0383.0
2.02.03 Tributos Diferidos37.010.00.0nannannannan10.0nannannan
2.03 Patrimônio Líquido18578.017565.010729.09124.05671.03586.0-5341.04364.0344.0-496.0-1460.0