Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016Dec. 30, 2016
3.01 Receita Bruta25915.025455.022855.022780.022845.014198.014402.018628.016403.014830.0nan
3.01 Receita Bruta YoY%0.020.110.0-0.00.61-0.01-0.230.140.11nannan
3.02 Custo das Mercadorias Vendidas18618.017795.015695.015089.014030.011655.013105.013445.012022.017580.0nan
3.02 Custo das Mercadorias Vendidas % Receita0.720.70.690.660.610.820.910.720.731.19nan
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannan
3.04.06 Equivalência Patrimonial1.015.015.031.05.012.012.08.010.011.0nan
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.00.00.00.00.00.00.0nan
3.05 EBIT6518.06864.06225.07037.08366.02437.01091.04754.03633.0-2792.0nan
3.05 EBIT YoY%-0.050.1-0.12-0.162.431.23-0.770.31-2.3nannan
3.05 EBIT Margem %0.250.270.270.310.370.170.080.260.22-0.19nan
3.06 Resultado Financeiro Líquido-369.0-319.0-515.0-560.0-602.0-598.0-620.0-945.0-801.0-755.0nan
3.07 EBT6372.06907.06006.06715.07659.01797.0306.03892.02902.0-3472.0nan
3.08 Imposto de Renda2221.02523.02270.02267.02299.0944.0510.0991.0883.0371.0nan
3.08 Imposto de Renda % EBT0.350.370.380.340.30.531.670.250.3-0.11nan
3.09 Lucro Líquido4152.04399.03751.04479.05365.0865.0-189.02894.02095.0-4025.0nan
3.09 Lucro Líquido Margem %0.160.170.160.20.230.06-0.010.160.13-0.27nan
3.09 Lucro Líquido YoY%-0.060.17-0.16-0.175.2-5.58-1.070.38-1.52nannan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016Dec. 30, 2016
Contas a receber977.0578.01209.01336.01168.0892.0741.0829.01246.01126.0nan
# dias Contas a receber13.768.2919.3121.4118.6622.9318.7816.2427.7327.71nan
Estoquesnannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntes580.0535.0375.0492.0523.0341.0655.0422.0270.0110.0nan
# dias Outros ativos correntes8.177.675.997.888.368.7716.68.276.012.71nan
Fornecedores2948.02789.02466.02701.02035.01473.01654.01661.01380.01540.0nan
# dias Fornecedores-57.79-57.21-57.35-65.34-52.94-46.13-46.07-45.09-41.9-31.97nan
Obrigacoes fiscais456.0859.0786.0744.01541.0324.0119.0165.0565.066.0nan
# dias Obrigacoes fiscais6.4212.3212.5511.9224.628.333.023.2312.571.62nan
Outros passivos correntesnannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannan
Capital de Gironannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016Dec. 30, 2016
Imobilizado no Inicio do Periodo38942.035717.033043.030757.030219.029986.028408.023142.023524.0nannan
CAPEX4472.05028.04956.03440.01964.01264.02103.05018.01363.0-3550.0nan
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-2244.0-2241.0-2068.0-2019.0-1998.0-1528.0-1412.0-1754.0-1714.0-2610.0nan
Depreciacao % Imobilizado0.060.060.060.070.070.050.050.080.07nannan
Imobilizado no Fim do Periodo41170.038504.035931.032178.030185.029722.029099.026406.023173.0nannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016Dec. 30, 2016
1 Total do Ativo58167.054848.052506.051093.048022.042144.040809.042216.037302.037317.0nan
1.01 Ativo Circulante13790.013296.014065.015613.014830.09303.07915.010720.010779.010435.0nan
1.01.01 Caixas e Equivalentes de Caixa3824.03923.04758.08146.08068.03657.02020.04217.04447.04245.0nan
1.01.03 Contas a Receber977.0578.01209.01336.01168.0892.0741.0829.01246.01126.0nan
1.01.08 Outros ativos correntes580.0535.0375.0492.0523.0341.0655.0422.0270.0110.0nan
1.02.03 Imobilizado40736.038514.035295.032627.030345.029818.029584.028010.022836.023219.0nan
1.02.04 Intangível432.0428.0422.0416.0412.0401.0402.0398.0306.0305.0nan
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016Dec. 30, 2016
2.01 Passivo Circulante6019.05496.05815.06345.05892.03417.03209.03329.05038.04265.0nan
2.01.01 Obrigacoes sociais e trabalhistas382.0361.0343.0329.0334.0312.0249.0273.0235.0225.0nan
2.01.02 Fornecedores2948.02789.02466.02701.02035.01473.01654.01661.01380.01540.0nan
2.01.03 Obrigacoes fiscais456.0859.0786.0744.01541.0324.0119.0165.0565.066.0nan
2.01.04 Empréstimos e Financiamentos466.041.0766.01037.0372.034.05.017.0nannannan
2.02.01 Empréstimos e Financiamentos8913.08907.08656.09583.09078.09677.09821.011124.011703.014795.02228.0
2.02.02 Outras Obrigacoes1296.01887.01648.01562.01683.02269.02491.02230.02012.01745.0nan
2.02.03 Tributos Diferidos4622.04376.04453.04269.04234.04408.04210.04032.03622.03768.0nan
2.03 Patrimônio Líquido18899.017581.016693.015555.013980.010174.09298.09798.07977.06051.0nan