Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta15090.013472.012870.012459.011132.010790.011035.011261.014017.014562.0
3.01 Receita Bruta YoY%0.120.050.030.120.03-0.02-0.02-0.2-0.04nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial0.058.0175.0168.031.02.0nannannannan
3.04.06 Equivalência Patrimonial % Receita0.00.00.010.010.00.0nannannannan
3.05 EBIT2206.02375.02266.01910.01726.02162.02510.02502.0172.0-8262.0
3.05 EBIT YoY%-0.070.050.190.11-0.2-0.140.013.55-1.02nan
3.05 EBIT Margem %0.150.180.180.150.160.20.230.220.01-0.57
3.06.02 Despesas Financeirasnannan1124.01039.01141.01065.01033.01116.01178.01157.0
3.07 EBT1559.01504.01464.01439.01559.01129.01117.01512.0-829.0-9232.0
3.08 Imposto de Renda288.0377.0267.01000.0320.0126.0213.0490.0895.0-3055.0
3.08 Imposto de Renda % EBT0.180.250.180.690.210.110.190.32-1.080.33
3.09 Lucro Líquido1020.0978.01102.0406.01283.01079.0912.01348.0-1724.0-6177.0
3.09 Lucro Líquido Margem %0.070.070.090.030.120.10.080.12-0.12-0.42
3.09 Lucro Líquido YoY%0.04-0.111.71-0.680.190.18-0.32-1.78-0.72nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber1726.01530.01318.01318.01033.01203.01091.01221.01463.01440.0
# dias Contas a receber41.7541.4537.3838.6133.8740.6936.0939.5838.136.09
Estoques577.0549.0512.0421.0260.0317.0281.0252.0463.0564.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes282.0240.0293.0217.0187.0nannannannan158.0
# dias Outros ativos correntes6.826.58.316.366.13nannannannan3.96
Fornecedores2002.01575.01362.01503.0943.0827.0918.0965.01027.01043.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais768.0727.0700.0668.0647.0640.0545.0533.0571.0580.0
# dias Obrigacoes fiscais18.5819.719.8519.5721.2121.6518.0317.2814.8714.54
Outros passivos correntes287.0216.0241.0364.0402.0560.01425.01026.0722.0660.0
# dias Outros passivos correntes6.945.856.8310.6613.1818.9447.1333.2618.816.54
Capital de Giro301.0504.0468.0236.0350.0693.0454.0508.0899.0961.0
Variacao Capital de Giro-203.036.0232.0-114.0-343.0239.0-54.0-391.0-62.0nan
Capital de Giro % Receita Bruta0.020.040.040.020.030.060.040.050.060.07
# dias Capital de Giro7.2813.6513.276.9111.4823.4415.0216.4723.4124.09
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonan44030.041903.040362.038912.037268.035529.034497.035005.0nan
CAPEX5065.04350.03652.03076.02559.02908.02873.03018.02716.03281.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1664.0-1581.0-1461.0-1317.0-1601.0-1199.0-1217.0-1384.0-1700.0-1997.0
Depreciacao % Imobilizadonan0.040.040.040.050.040.040.050.06nan
Imobilizado no Fim do Periodonan46799.044094.042121.039870.038977.037185.036131.036021.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo55904.052044.048767.046108.045432.044464.042301.040063.042257.043148.0
1.01 Ativo Circulante2979.02776.02568.02415.03237.03714.02444.02392.03108.02950.0
1.01.01 Caixas e Equivalentes de Caixa57.0111.0137.0160.01462.01734.0627.0367.0589.0199.0
1.01.03 Contas a Receber1726.01530.01318.01318.01033.01203.01091.01221.01463.01440.0
1.01.04 Estoques577.0549.0512.0421.0260.0317.0281.0252.0463.0564.0
1.01.08 Outros ativos correntes282.0240.0293.0217.0187.0nannannannan158.0
1.02 Ativo Não Circulantenannannannannannan6756.06461.06711.07785.0
1.02.02 Investimentos641.0652.0663.0622.0655.0605.01451.01299.03184.03026.0
1.02.03 Imobilizadonannan38412.036285.034744.033294.031650.029911.028879.029387.0
1.02.04 Intangível5618.05618.05618.05618.05618.05618.05618.05618.05618.05618.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante5271.04997.05386.03958.04416.05004.04862.04634.04077.07126.0
2.01.02 Fornecedores2002.01575.01362.01503.0943.0827.0918.0965.01027.01043.0
2.01.03 Obrigacoes fiscais768.0727.0700.0668.0647.0640.0545.0533.0571.0580.0
2.01.04 Empréstimos e Financiamentos325.0550.0775.0100.00.02200.01000.01250.0300.02675.0
2.01.05 Outros287.0216.0241.0364.0402.0560.01425.01026.0722.0660.0
2.02 Passivo Não Circulante36707.033327.032465.010304.010093.010092.010846.010864.013140.011589.0
2.02.02 Outras Obrigacoes2513.02525.02173.01920.01863.01637.01667.02057.01718.01704.0
2.02.03 Tributos Diferidos6032.05613.04530.04202.03437.0nannan2502.01359.03765.0
2.03 Patrimônio Líquido12510.012455.010437.010166.08675.07237.06975.06814.03925.06241.0