Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaMarch 28, 2025March 29, 2024March 31, 2023April 1, 2022April 2, 2021April 3, 2020March 29, 2019March 31, 2018March 30, 2018March 31, 2017Feb. 9, 2017April 1, 2016
3.01 Receita Bruta3935.03812.03338.02796.02551.02490.04731.0nan4834.04019.0nan3600.0
3.01 Receita Bruta YoY%0.030.140.190.10.02-0.47nannan0.2nannannan
3.02 Custo das Mercadorias Vendidas776.0731.0589.0408.0362.0393.01050.0nan1032.0853.0nan615.0
3.02 Custo das Mercadorias Vendidas % Receita0.20.190.180.150.140.160.22nan0.210.21nan0.17
3.03 Lucro Bruto3159.03081.02749.02388.02189.02097.03681.0nan3802.03166.0nan2985.0
3.03 Lucro Bruto YoY%0.030.120.150.090.04-0.43nannan0.2nannannan
3.03 Lucro Bruto Margem %0.80.810.820.850.860.840.78nan0.790.79nan0.83
3.04.01 Despesas com Vendas745.0733.0682.0622.0576.0701.01493.0nan1593.01459.0nan1292.0
3.04.01 Despesas com Vendas % Receita0.190.190.20.220.230.280.32nan0.330.36nan0.36
3.04.02 Despesas Gerais e Administrativas291.0604.0286.0392.0215.0368.0447.0nan574.0564.0nan295.0
3.04.02 Despesas Gerais e Administrativas % Receita0.070.160.090.140.080.150.09nan0.120.14nan0.08
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais329.0332.0313.0253.0267.0328.0913.0nan956.0823.0nan748.0
3.04.05 Outras Despesas Operacionais % Receita0.080.090.090.090.10.130.19nan0.20.2nan0.21
3.04.06 Equivalência Patrimonialnannannan0.00.0-31.0-101.0nan-26.00.0nan0.0
3.04.06 Equivalência Patrimonial % Receitanannannan0.00.0-0.01-0.02nan-0.010.0nan0.0
3.05 EBIT1610.01122.01227.01005.0896.0355.0380.0nan49.0-100.0nan457.0
3.05 EBIT YoY%0.43-0.090.220.121.52-0.07nannan-1.49nannannan
3.05 EBIT Margem %0.410.290.370.360.350.140.08nan0.01-0.02nan0.13
3.07 EBT1029.0459.0804.01042.0872.0819.0108.0nan437.0-262.0nan392.0
3.08 Imposto de Renda386.0-157.0-545.0206.0176.0241.092.0nan-690.0-26.0nan1213.0
3.08 Imposto de Renda % EBT0.38-0.34-0.680.20.20.290.85nan-1.580.1nan3.09
3.09 Lucro Líquido643.0616.01349.0836.0554.03887.031.0nan1138.0-106.0nan2488.0
3.09 Lucro Líquido Margem %0.160.160.40.30.221.560.01nan0.24-0.03nan0.69
3.09 Lucro Líquido YoY%0.04-0.540.610.51-0.86124.39nannan-11.74nannannan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaMarch 28, 2025March 29, 2024March 31, 2023April 1, 2022April 2, 2021April 3, 2020March 29, 2019March 31, 2018March 30, 2018March 31, 2017Feb. 9, 2017April 1, 2016
Contas a receber171.0163.0168.0120.0117.0111.0708.0833.0809.0649.0nan556.0
# dias Contas a receber15.8615.6118.3715.6716.7416.2754.62nan61.0958.94nan56.37
Estoquesnannannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannannan
Outros ativos correntes245.0334.0284.0193.0237.0435.0435.0506.0522.0428.0nan378.0
# dias Outros ativos correntes22.7331.9831.0525.1933.9163.7733.56nan39.4138.87nan38.33
Fornecedores94.066.077.063.052.087.0165.0nan168.0180.0nan175.0
# dias Fornecedores-44.21-32.95-47.72-56.36-52.43-80.8-57.36nan-59.42-77.02nan-103.86
Obrigacoes fiscais215.0198.0172.0109.0111.0195.0103.0nannan30.0nan941.0
# dias Obrigacoes fiscais19.9418.9618.8114.2315.8828.587.95nannan2.72nan95.41
Outros passivos correntes515.0599.0703.0639.0428.0587.0533.0370.0372.0477.0nan419.0
# dias Outros passivos correntes47.7757.3576.8783.4261.2486.0541.12nan28.0943.32nan42.48
Capital de Gironannannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaMarch 28, 2025March 29, 2024March 31, 2023April 1, 2022April 2, 2021April 3, 2020March 29, 2019March 31, 2018March 30, 2018March 31, 2017Feb. 9, 2017April 1, 2016
Imobilizado no Inicio do Periodo2710.03173.01083.01194.01305.03040.0nan3421.03941.0nan1400.0nan
CAPEX100.0-2.06547.0-326.069.0-11379.0241.0nan21.06766.0nan-7173.0
CAPEX % Lucro Bruto0.03-0.02.38-0.140.03-5.430.07nan0.012.14nan-2.4
Depreciacao-419.0-485.0-329.0-140.0-150.0-361.0-615.0nan-640.0-530.0nan-304.0
Depreciacao % Imobilizado5.826.385.481.790.630.46nannan0.68nannannan
Imobilizado no Fim do Periodo2391.02686.07301.0728.01224.0-8700.0nannan3322.0nannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaMarch 28, 2025March 29, 2024March 31, 2023April 1, 2022April 2, 2021April 3, 2020March 29, 2019March 31, 2018March 30, 2018March 31, 2017Feb. 9, 2017April 1, 2016
1 Total do Ativo15495.015772.015947.06943.06361.07735.015938.016574.015759.018174.0nan11767.0
1.01 Ativo Circulante1444.01358.01233.02260.01538.03079.03186.0nan3493.05324.0nan6959.0
1.01.01 Caixas e Equivalentes de Caixa1006.0846.0750.01887.0933.02177.01791.0nan1774.04247.0nan5983.0
1.01.02 Aplicacoes Financeirasnannan0.04.018.086.0252.0nan388.09.0nan42.0
1.01.03 Contas a Receber171.0163.0168.0120.0117.0111.0708.0833.0809.0649.0nan556.0
1.01.07 Despesas Antecipadas136.0142.0122.0107.095.0110.0162.0nan177.0165.0nannan
1.01.08 Outros ativos correntes245.0334.0284.0193.0237.0435.0435.0506.0522.0428.0nan378.0
1.02.03 Imobilizado60.072.076.060.078.0238.0790.0nan778.0937.0nan957.0
1.02.04 Intangível2267.02638.03097.01023.01116.01067.02250.0nan2643.03004.05481.0443.0
Tabela — Passivos e Patrimonio
Nome da ContaMarch 28, 2025March 29, 2024March 31, 2023April 1, 2022April 2, 2021April 3, 2020March 29, 2019March 31, 2018March 30, 2018March 31, 2017Feb. 9, 2017April 1, 2016
2.01 Passivo Circulante2851.02648.02849.03065.02136.02622.03766.0nan3170.04622.0nan4033.0
2.01.01 Obrigacoes sociais e trabalhistas105.078.0102.081.0107.0115.0257.0nan262.0272.0nan219.0
2.01.02 Fornecedores94.066.077.063.052.087.0165.0nan168.0180.0nan175.0
2.01.03 Obrigacoes fiscais215.0198.0172.0109.0111.0195.0103.0nannan30.0nan941.0
2.01.04 Empréstimos e Financiamentos291.0175.0233.01000.0313.0756.0491.0nan0.01310.0nan0.0
2.01.05 Outros515.0599.0703.0639.0428.0587.0533.0370.0372.0477.0nan419.0
2.02.01 Empréstimos e Financiamentos7968.08429.09529.02736.03288.03465.03961.0nan5026.06876.0nan2207.0
2.02.02 Outras Obrigacoes688.0671.043.047.060.079.084.0nan87.0103.0nan97.0
2.02.03 Tributos Diferidos222.0261.0395.075.0137.0149.0577.0639.0592.02401.0nan1235.0
2.03 Patrimônio Líquido2269.02197.02200.0-93.0-500.010.05738.0nan5023.03487.0nan3676.0