Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta22184.022944.023018.020297.015295.014445.022408.023995.020620.015887.0
3.01 Receita Bruta YoY%-0.03-0.00.130.330.06-0.36-0.070.160.3nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas239.0239.0226.0240.0204.0182.0227.0254.0256.0228.0
3.04.02 Despesas Gerais e Administrativas % Receita0.010.010.010.010.010.010.010.010.010.01
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais411.0426.0408.0345.0321.0309.0404.0390.0360.0329.0
3.04.05 Outras Despesas Operacionais % Receita0.020.020.020.020.020.020.020.020.020.02
3.04.06 Equivalência Patrimonial-50.00.00.0nannannannannannannan
3.04.06 Equivalência Patrimonial % Receita-0.00.00.0nannannannannannannan
3.05 EBIT2260.03822.04083.02707.01800.0-2436.0-448.02467.01362.0-6778.0
3.05 EBIT YoY%-0.41-0.060.510.5-1.744.44-1.180.81-1.2nan
3.05 EBIT Margem %0.10.170.180.130.12-0.17-0.020.10.07-0.43
3.06.01 Receitas Financeiras88.097.081.0117.060.038.023.044.0112.059.0
3.07 EBT1771.03234.03363.02110.01252.0-3220.0-1122.01814.0682.0-7625.0
3.08 Imposto de Renda479.0718.0701.0515.0-216.0-278.07.0157.01131.0-1858.0
3.08 Imposto de Renda % EBT0.270.220.210.24-0.170.09-0.010.091.660.24
3.09 Lucro Líquido1283.02501.02638.01572.01457.0-2945.0-1131.01656.0-463.0-5763.0
3.09 Lucro Líquido Margem %0.060.110.110.080.1-0.2-0.050.07-0.02-0.36
3.09 Lucro Líquido YoY%-0.49-0.050.680.08-1.491.6-1.68-4.58-0.92nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber4942.05117.04860.04627.03666.03071.04577.05234.05036.03922.0
# dias Contas a receber81.3181.477.0783.2187.4977.674.5579.6289.1490.11
Estoques2976.03040.03226.02923.02361.02349.03139.03028.02396.02275.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes1274.01607.01193.01056.0872.0942.01228.0881.0875.0886.0
# dias Outros ativos correntes20.9625.5618.9218.9920.8123.820.013.415.4920.36
Fornecedores3133.03189.03147.03121.02353.01573.02432.03018.02554.01764.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais375.0449.0390.0349.0292.0292.0310.0248.0231.0218.0
# dias Obrigacoes fiscais6.177.146.186.286.977.385.053.774.095.01
Outros passivos correntes759.0729.0750.0723.0660.01093.01324.0786.0562.0704.0
# dias Outros passivos correntes12.4911.611.8913.015.7527.6221.5711.969.9516.17
Capital de Giro4785.04968.04939.04429.03674.03847.05284.05244.04878.04433.0
Variacao Capital de Giro-183.029.0510.0755.0-173.0-1437.040.0366.0445.0nan
Capital de Giro % Receita Bruta0.220.220.210.220.240.270.240.220.240.28
# dias Capital de Giro78.7379.0378.3279.6587.6897.2186.0779.7786.35101.85
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo7951.07750.07177.07169.07129.010122.011786.011214.010946.0nan
CAPEX1325.01654.01659.0967.0534.0486.01445.01993.01927.0710.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1136.0-1079.0-998.0-940.0-904.0-1058.0-1625.0-1606.0-1556.0-1503.0
Depreciacao % Imobilizado0.220.220.230.220.210.140.180.190.18nan
Imobilizado no Fim do Periodo8140.08325.07838.07196.06759.09550.011606.011601.011317.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo25010.025587.024683.023255.022321.020680.025377.025982.025085.027000.0
1.01 Ativo Circulante11398.012382.011543.010952.09943.09475.011212.011151.010777.011677.0
1.01.01 Caixas e Equivalentes de Caixa2206.02618.02264.02346.03044.02563.02268.02008.02337.04009.0
1.01.03 Contas a Receber4942.05117.04860.04627.03666.03071.04577.05234.05036.03922.0
1.01.04 Estoques2976.03040.03226.02923.02361.02349.03139.03028.02396.02275.0
1.01.08 Outros ativos correntes1274.01607.01193.01056.0872.0942.01228.0881.0875.0886.0
1.02.03 Imobilizado5261.05113.04900.04348.04326.04325.07310.08961.08521.08532.0
1.02.04 Intangível2938.02838.02850.02829.02843.02804.02812.02825.02693.02414.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante5588.06050.05608.05345.04306.04421.04878.04802.04862.04023.0
2.01.01 Obrigacoes sociais e trabalhistas767.0711.0689.0634.0493.0517.0604.0714.0746.0544.0
2.01.02 Fornecedores3133.03189.03147.03121.02353.01573.02432.03018.02554.01764.0
2.01.03 Obrigacoes fiscais375.0449.0390.0349.0292.0292.0310.0248.0231.0218.0
2.01.04 Empréstimos e Financiamentos0.00.00.0nan7.0695.011.034.0440.0163.0
2.01.05 Outros759.0729.0750.0723.0660.01093.01324.0786.0562.0704.0
2.02.01 Empréstimos e Financiamentos7158.07541.07636.07928.09127.09132.010316.010421.010430.012214.0
2.02.02 Outras Obrigacoes619.0617.0687.0806.0823.0824.0808.0732.0835.0741.0
2.02.03 Tributos Diferidos393.0358.0nannannannannannannannan
2.03 Patrimônio Líquido10461.010506.09391.07948.06713.04974.08012.09522.08322.09409.0