Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta28368.026535.024527.022362.022390.0nan20523.020740.018955.016974.018300.0
3.01 Receita Bruta YoY%0.070.080.1-0.0nannan-0.010.090.12-0.07nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannan
3.04.06 Equivalência Patrimonial291.0103.0181.0533.0630.0nan244.0267.0214.0168.0137.0
3.04.06 Equivalência Patrimonial % Receita0.010.00.010.020.03nan0.010.010.010.010.01
3.05 EBITnannannannannannannannannannannan
3.05 EBIT YoY%nannannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannannannannan
3.06.02 Despesas Financeiras199.0199.0199.0213.0234.0nan236.0259.0298.0316.0339.0
3.07 EBT4760.03849.03088.02258.02896.0nan2120.02560.01753.0723.0804.0
3.08 Imposto de Renda924.0738.0584.0443.0531.0nan383.0475.0268.0985.0-92.0
3.08 Imposto de Renda % EBT0.190.190.190.20.18nan0.180.190.151.36-0.11
3.09 Lucro Líquido3836.03111.02504.01815.02365.0nan1737.02085.01807.0-3131.0896.0
3.09 Lucro Líquido Margem %0.140.120.10.080.11nan0.080.10.1-0.180.05
3.09 Lucro Líquido YoY%0.230.240.38-0.23nannan-0.170.15-1.58-4.49nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannannan
Estoquesnannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannannan
Fornecedoresnannannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannan
Capital de Gironannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo1525.01603.01705.01885.0nan2072.02251.01663.01693.01035.0nan
CAPEX3758.03768.02431.01277.02466.0nan2066.02148.01962.01442.0-949.0
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-187.0-177.0-204.0-213.0-342.0nan-313.0-283.0-232.0-197.0-186.0
Depreciacao % Imobilizado0.210.20.220.21nannan0.270.280.220.2nan
Imobilizado no Fim do Periodo5096.05194.03932.02949.0nannan4004.03528.03423.02280.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo85997.080917.076780.073022.076578.0nan74111.070817.062307.0225260.0223432.0
1.01.02 Aplicacoes Financeirasnannannannannannannannannannan3244.0
1.02.03 Imobilizado931.0888.0896.0927.01027.0nan1122.01181.01006.01034.0991.0
1.02.04 Intangível566.0637.0707.0778.0858.0nan950.01070.0657.0659.044.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01.04 Empréstimos e Financiamentosnannannannannannan0.0500.0413.0320.0416.0
2.02.01 Empréstimos e Financiamentos4371.04366.04362.04357.04944.0nan4352.04348.04265.04678.04636.0
2.03 Patrimônio Líquido18979.016447.015327.013631.017843.018491.018556.016270.013101.013494.016903.0