Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta37442.038498.036662.035466.034392.032637.036709.041802.040534.039302.0
3.01 Receita Bruta YoY%-0.030.050.030.030.05-0.11-0.120.030.03nan
3.02 Custo das Mercadorias Vendidas23613.023836.022995.023825.023394.022169.024339.029046.027575.027150.0
3.02 Custo das Mercadorias Vendidas % Receita0.630.620.630.670.680.680.660.690.680.69
3.03 Lucro Brutonannannannannan10468.012370.012756.012959.012152.0
3.03 Lucro Bruto YoY%nannannannannan-0.15-0.03-0.020.07nan
3.03 Lucro Bruto Margem %nannannannannan0.320.340.310.320.31
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais1812.01536.01456.01478.01333.01334.01556.01809.01835.02143.0
3.04.05 Outras Despesas Operacionais % Receita0.050.040.040.040.040.040.040.040.050.05
3.04.06 Equivalência Patrimonial44.065.0100.061.067.066.052.050.039.031.0
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.00.00.00.00.00.00.0
3.05 EBIT8127.08699.08598.08022.0nannannannannannan
3.05 EBIT YoY%-0.070.010.07nannannannannannannan
3.05 EBIT Margem %0.220.230.230.23nannannannannannan
3.06.01 Receitas Financeiras369.0426.0321.0138.0102.0107.0255.0217.0151.0106.0
3.07 EBT5476.07213.07159.06379.07235.06012.07559.07487.06902.06447.0
3.08 Imposto de Renda1008.01473.01487.01412.01625.01147.01329.0659.05204.01601.0
3.08 Imposto de Renda % EBT0.180.20.210.220.220.190.180.090.750.25
3.09 Lucro Líquido4729.05705.05658.04966.05542.04779.06143.06765.01655.04809.0
3.09 Lucro Líquido Margem %0.130.150.150.140.160.150.170.160.040.12
3.09 Lucro Líquido YoY%-0.170.010.14-0.10.16-0.22-0.093.09-0.66nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber7621.07819.07530.07440.06830.06827.07493.07508.08866.08177.0
# dias Contas a receber74.2974.1374.9776.5772.4976.3574.565.5679.8475.94
Estoques6162.06442.06178.05538.05138.04489.04421.04326.04613.04366.0
# dias Estoques-95.25-98.65-98.06-84.84-80.16-73.91-66.3-54.36-61.06-58.7
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes1182.01329.01699.01894.01881.01639.01973.01618.01706.01152.0
# dias Outros ativos correntes11.5212.616.9119.4919.9618.3319.6214.1315.3610.7
Fornecedores6315.06880.06849.06329.06484.05750.05730.05607.06584.05690.0
# dias Fornecedores-97.61-105.35-108.71-96.96-101.17-94.67-85.93-70.46-87.15-76.5
Obrigacoes fiscais791.0961.0680.0549.0393.0307.0253.0166.0134.0430.0
# dias Obrigacoes fiscais7.719.116.775.654.173.432.521.451.213.99
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Giro7468.07381.06859.06649.05484.05566.06184.06227.06895.06853.0
Variacao Capital de Giro87.0522.0210.01165.0-82.0-618.0-43.0-668.042.0nan
Capital de Giro % Receita Bruta0.20.190.190.190.160.170.170.150.170.17
# dias Capital de Giro72.869.9868.2968.4358.262.2561.4954.3762.0963.64
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannan8693.09175.09130.09059.09435.010422.010427.0nan
CAPEX2711.010157.01293.093.01061.0987.0533.0-1027.03574.03342.0
CAPEX % Lucro Brutonannannannannan0.090.04-0.080.280.28
Depreciacao-1388.0-1334.0-1176.0-1204.0-1138.0-1003.0-1088.0-1116.0-1115.0-1030.0
Depreciacao % Imobilizadonannan0.210.220.20.190.210.190.19nan
Imobilizado no Fim do Periodonannan8810.08064.09053.09043.08880.08279.012886.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo73681.075196.061525.062275.064470.064586.058679.057773.059387.054146.0
1.01 Ativo Circulante30387.027908.023502.024982.025372.028175.024303.024362.026002.023058.0
1.01.01 Caixas e Equivalentes de Caixa12487.010567.07925.09627.010959.014275.09067.09287.07059.07843.0
1.01.02 Aplicacoes Financeiras443.0386.0170.0483.0564.0945.01349.01623.03758.01520.0
1.01.03 Contas a Receber7621.07819.07530.07440.06830.06827.07493.07508.08866.08177.0
1.01.04 Estoques6162.06442.06178.05538.05138.04489.04421.04326.04613.04366.0
1.01.08 Outros ativos correntes1182.01329.01699.01894.01881.01639.01973.01618.01706.01152.0
1.02.03 Imobilizadonannannan5471.05562.05570.05325.05296.05926.05793.0
1.02.04 Intangível6736.06656.03231.03222.03613.03560.03734.04139.04496.04634.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante23414.021256.018539.019938.019508.019197.018098.018924.018861.016331.0
2.01.01 Obrigacoes sociais e trabalhistas1401.01366.01322.01218.01273.01244.01551.01469.01420.01489.0
2.01.02 Fornecedores6315.06880.06849.06329.06484.05750.05730.05607.06584.05690.0
2.01.03 Obrigacoes fiscais791.0961.0680.0549.0393.0307.0253.0166.0134.0430.0
2.01.04 Empréstimos e Financiamentos5893.04273.02085.02717.03542.03597.03516.03586.03958.03366.0
2.01.06 Provisoes8462.08348.07809.09162.07679.07405.07476.06859.06968.07048.0
2.02.01 Empréstimos e Financiamentos29046.027265.018358.016853.016057.018787.012486.012628.013924.012409.0
2.02.02 Outras Obrigacoes6408.06076.06265.06469.07087.06975.06766.06402.05930.04110.0
2.02.03 Tributos Diferidos1577.01787.02094.02093.02364.02113.01670.01713.02894.0486.0
2.03 Patrimônio Líquido13904.018619.015856.016697.018569.017549.018494.018180.017276.019369.0