Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta5684.05311.04907.02890.01620.05469.05524.05387.05430.0
3.01 Receita Bruta YoY%0.070.080.70.78-0.7-0.010.03-0.01nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas123.0132.0107.099.089.0107.0104.098.0106.0
3.04.02 Despesas Gerais e Administrativas % Receita0.020.020.020.030.050.020.020.020.02
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannan
3.04.06 Equivalência Patrimonial7.06.03.031.0-30.014.030.030.021.0
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.01-0.020.00.010.010.0
3.05 EBIT875.0827.0775.0-250.0-953.0799.0530.0676.0684.0
3.05 EBIT YoY%0.060.07-4.1-0.74-2.190.51-0.22-0.01nan
3.05 EBIT Margem %0.150.160.16-0.09-0.590.150.10.130.13
3.06.02 Despesas Financeirasnan191.0156.0191.0194.0222.0176.0167.0154.0
3.07 EBT721.0788.0669.0-102.0-961.0962.01301.0651.0811.0
3.08 Imposto de Renda14.036.026.0-91.0-220.030.0150.080.040.0
3.08 Imposto de Renda % EBT0.020.050.040.890.230.030.120.120.05
3.09 Lucro Líquido697.0740.0633.0-11.0-732.0920.01087.0564.0762.0
3.09 Lucro Líquido Margem %0.120.140.13-0.0-0.450.170.20.10.14
3.09 Lucro Líquido YoY%-0.060.17-58.55-0.98-1.8-0.150.93-0.26nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannan
# dias Contas a recebernannannannannannannannannan
Estoquesnannannannannannannannannan
# dias Estoquesnannannannannannannannannan
Tributos a Recuperarnannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannan
Outros ativos correntesnannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannan
Fornecedoresnannannannannannannannannan
# dias Fornecedoresnannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannan
Outros passivos correntesnannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannan
Capital de Gironannannannannannannannannan
Variacao Capital de Gironannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannan
# dias Capital de Gironannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannan
CAPEX2040.0183.0618.01158.0195.0-58.0-100.0267.099.0
CAPEX % Lucro Brutonannannannannannannannannan
Depreciacao-762.0-697.0-664.0-762.0-665.0-676.0-944.0-751.0-724.0
Depreciacao % Imobilizado0.080.070.070.080.070.070.10.07nan
Imobilizado no Fim do Periodonannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo13048.012243.012269.012352.012890.012305.012090.011693.011408.0
1.01.01 Caixas e Equivalentes de Caixa554.01144.0667.0807.02335.01573.01542.0913.0372.0
1.02.03 Imobilizado10906.09624.09748.09994.09416.09671.09760.09692.010145.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.02.01 Empréstimos e Financiamentos896.0746.0758.0436.0442.0445.0455.01496.01215.0
2.03 Patrimônio Líquido6609.06633.06710.06441.06321.07319.07494.06973.06994.0