Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta129664.0117761.0106374.092870.083064.077155.064888.056912.053767.054379.0
3.01 Receita Bruta YoY%0.10.110.150.120.080.190.140.06-0.01nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial-102.0-94.0-63.0-4.065.074.014.011.00.00.0
3.04.06 Equivalência Patrimonial % Receita-0.0-0.0-0.0-0.00.00.00.00.00.00.0
3.05 EBIT2704.02562.04013.03800.03148.04986.03192.03100.04262.01741.0
3.05 EBIT YoY%0.06-0.360.060.21-0.370.560.03-0.271.45nan
3.05 EBIT Margem %0.020.020.040.040.040.060.050.050.080.03
3.06.02 Despesas Financeirasnannan493.0401.0326.0283.0242.0218.0242.0189.0
3.07 EBT1438.01620.03320.03564.03419.04674.03470.02074.04020.01552.0
3.08 Imposto de Renda250.0413.0836.0762.0485.01307.0763.0391.01572.0938.0
3.08 Imposto de Renda % EBT0.170.250.250.210.140.280.220.190.390.6
3.09 Lucro Líquido1188.01207.02489.02806.02933.03367.02707.01683.02448.0614.0
3.09 Lucro Líquido Margem %0.010.010.020.030.040.040.040.030.050.01
3.09 Lucro Líquido YoY%-0.02-0.52-0.11-0.04-0.130.240.61-0.312.99nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber3270.02704.02035.01674.01814.01138.01056.01015.0854.01280.0
# dias Contas a receber9.28.386.986.587.975.385.946.515.88.59
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes9560.06676.06631.05567.06493.05276.03806.03564.02949.03438.0
# dias Outros ativos correntes26.9120.6922.7521.8828.5324.9621.4122.8620.0223.08
Fornecedores5717.05259.06569.05238.04509.04013.03754.03067.04069.02467.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo3975.04723.04986.05712.02700.05883.01980.01810.01785.0nan
CAPEX-2273.02952.03492.01006.06556.03065.01278.03087.02941.01362.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-698.0-839.0-779.0-709.0-596.0-528.0-505.0-444.0-410.0-388.0
Depreciacao % Imobilizado0.280.280.240.230.250.270.290.280.27nan
Imobilizado no Fim do Periodo1004.06836.07699.06009.08660.08420.02753.04453.04316.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo48909.046479.047065.043055.044358.034969.029074.025413.027178.025396.0
1.01 Ativo Circulante32733.029815.029986.026183.024893.023641.019888.016948.017402.016190.0
1.01.01 Caixas e Equivalentes de Caixa4200.02221.04694.05061.03394.04673.04054.02343.04042.03877.0
1.01.02 Aplicacoes Financeiras15703.018214.016626.013881.013192.012554.010972.0nannannan
1.01.03 Contas a Receber3270.02704.02035.01674.01814.01138.01056.01015.0854.01280.0
1.01.08 Outros ativos correntes9560.06676.06631.05567.06493.05276.03806.03564.02949.03438.0
1.02.03 Imobilizado2231.02532.03030.03221.03073.02371.01955.01735.01584.01505.0
1.02.04 Intangível1128.01443.01693.01765.02639.0329.03928.0245.0226.0280.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante16346.016939.018872.017178.015331.013394.010929.010077.09406.07822.0
2.01.02 Fornecedores5717.05259.06569.05238.04509.04013.03754.03067.04069.02467.0
2.01.04 Empréstimos e Financiamentosnannannannannannannan1694.0150.0300.0
2.02.01 Empréstimos e Financiamentos12369.011144.010213.09034.010541.06060.04967.04375.04770.03792.0
2.02.02 Outras Obrigacoes2457.01951.01662.01473.02383.01787.0935.0581.0237.0263.0
2.03 Patrimônio Líquido17657.016375.016262.015311.016080.013728.012037.010161.09842.010685.0