Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020April 6, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Dec. 31, 2017June 19, 2017Dec. 31, 2016
3.01 Receita Bruta8252.07430.06640.05663.04972.05259.0nan14192.0nan14014.012960.0nan12394.0
3.01 Receita Bruta YoY%0.110.120.170.14-0.05nannannannan0.08nannannan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais37.033.036.032.017.017.0nan70.0nan103.0111.0nan132.0
3.04.05 Outras Despesas Operacionais % Receita0.00.00.010.010.00.0nan0.0nan0.010.01nan0.01
3.04.06 Equivalência Patrimonialnannannannannannannannannannan0.0nan7.0
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan0.0nan0.0
3.05 EBIT2046.01633.01203.0919.0748.0626.0nan1035.0nan1325.0326.0nan819.0
3.05 EBIT YoY%0.250.360.310.230.19nannannannan3.06nannannan
3.05 EBIT Margem %0.250.220.180.160.150.12nan0.07nan0.090.03nan0.07
3.06.01 Receitas Financeiras20.020.023.06.0nannannannannannan19.0nan16.0
3.06.02 Despesas Financeirasnannan218.0229.0259.0381.017.0338.0nan378.0496.024.0499.0
3.06 Resultado Financeiro Líquidonannan-218.0-229.0-259.0-317.0nan-338.0nannannannannan
3.07 EBT1840.01383.0975.0606.0324.0171.0nan210.0nan868.0470.0nan414.0
3.08 Imposto de Renda332.0228.0210.0137.066.0-40.0nan105.0nan226.0544.0nan1476.0
3.08 Imposto de Renda % EBT0.180.160.220.230.2-0.23nan0.5nan0.261.16nan3.57
3.09 Lucro Líquido1508.01155.0765.0469.0258.0261.0nan470.0nan642.0-74.0nan-941.0
3.09 Lucro Líquido Margem %0.180.160.120.080.050.05nan0.03nan0.05-0.01nan-0.08
3.09 Lucro Líquido YoY%0.310.510.630.82-0.01nannannannan-9.68nannannan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020April 6, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Dec. 31, 2017June 19, 2017Dec. 31, 2016
Contas a receber779.0689.0675.0506.0367.0328.0nan967.0nan1047.01035.0nan974.0
# dias Contas a receber34.4633.8537.132.6126.9422.76nan24.87nan27.2729.15nan28.68
Estoques1849.01840.01765.01609.01402.01488.0nan2429.0nan2492.02480.0nan2253.0
# dias Estoquesnannannannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannannannannan
Fornecedores845.0948.0982.0962.0732.0599.0nan2043.0nan2129.01839.0nan1744.0
# dias Fornecedoresnannannannannannannannannannannannannan
Obrigacoes fiscais77.060.068.048.061.0102.0nan87.0nan118.075.0nan85.0
# dias Obrigacoes fiscais3.412.953.743.094.487.08nan2.24nan3.072.11nan2.5
Outros passivos correntes121.0171.0200.0202.0183.0289.0nan418.0nan356.0349.0nan329.0
# dias Outros passivos correntes5.358.410.9913.0213.4320.06nan10.75nan9.279.83nan9.69
Capital de Giro1783.01581.01458.01153.01037.01217.0nan1353.0nan1410.01676.0nan1483.0
Variacao Capital de Giro202.0123.0305.0116.0-180.0nannannannan-266.0nannannan
Capital de Giro % Receita Bruta0.220.210.220.20.210.23nan0.1nan0.10.13nan0.12
# dias Capital de Giro78.8777.6780.1574.3176.1384.47nan34.8nan36.7247.2nan43.67
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020April 6, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Dec. 31, 2017June 19, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo2861.02833.02853.03016.03163.0nan6121.0nan6623.06581.0nan7293.0nan
CAPEX438.0316.0215.0135.0-107.0-271.0nan-583.0nan-565.0-1320.0nan-591.0
CAPEX % Lucro Brutonannannannannannannannannannannannannan
Depreciacao-283.0-277.0-272.0-265.0-270.0-338.0nan-536.0nan-576.0-551.0nan-1132.0
Depreciacao % Imobilizado0.120.120.120.110.1nannan22.33nan0.1nannannan
Imobilizado no Fim do Periodo3016.02872.02796.02886.02786.0nannannannan5440.0nannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020April 6, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Dec. 31, 2017June 19, 2017Dec. 31, 2016
1 Total do Ativo11179.010519.010428.010255.010219.011443.0nan17578.0nan18693.018718.0nan20038.0
1.01 Ativo Circulante3779.03362.03316.03143.02737.03672.0nan5842.0nan6581.06378.0nan5892.0
1.01.01 Caixas e Equivalentes de Caixa742.0564.0610.0791.0720.01610.0nan1648.0nan2277.02150.0nan1863.0
1.01.03 Contas a Receber779.0689.0675.0506.0367.0328.0nan967.0nan1047.01035.0nan974.0
1.01.04 Estoques1849.01840.01765.01609.01402.01488.0nan2429.0nan2492.02480.0nan2253.0
1.01.07 Despesas Antecipadas392.0249.0249.0206.0195.0217.0nan314.0nan314.0374.0nan325.0
1.02.03 Imobilizado2593.02386.02328.02332.02467.02592.0nan5463.024.05704.05594.0nan5499.0
1.02.04 Intangível457.0475.0505.0521.0549.0571.0nan658.0nan919.0987.0nan1794.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020April 6, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Dec. 31, 2017June 19, 2017Dec. 31, 2016
2.01 Passivo Circulante1771.01549.01784.01482.01253.01660.0nan4126.0nan3520.02824.0nan2749.0
2.01.01 Obrigacoes sociais e trabalhistas343.0305.0263.0195.0198.0205.0nan432.0nan370.0399.0nan398.0
2.01.02 Fornecedores845.0948.0982.0962.0732.0599.0nan2043.0nan2129.01839.0nan1744.0
2.01.03 Obrigacoes fiscais77.060.068.048.061.0102.0nan87.0nan118.075.0nan85.0
2.01.04 Empréstimos e Financiamentos191.06.0206.00.05.0376.0nan1034.0nan434.038.0nan36.0
2.01.05 Outros121.0171.0200.0202.0183.0289.0nan418.0nan356.0349.0nan329.0
2.02.01 Empréstimos e Financiamentos2859.03309.03500.04162.04227.04699.0nan4906.0nan5896.06806.0nan8044.0
2.02.02 Outras Obrigacoesnannannannannannannannan119.0nannannannan
2.03 Patrimônio Líquido5353.04554.04037.03601.03508.03577.0nan4607.0nan5573.04910.0nan5115.0